[CITAGLB] QoQ TTM Result on 30-Apr-2010 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 281.85%
YoY- 30.47%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 74,089 72,422 71,551 74,970 69,400 67,860 77,056 -2.57%
PBT 1,132 1,826 2,473 2,876 -2,187 -3,314 -1,161 -
Tax -198 -447 -334 -632 953 753 -138 27.12%
NP 934 1,379 2,139 2,244 -1,234 -2,561 -1,299 -
-
NP to SH 934 1,379 2,139 2,244 -1,234 -2,561 -1,299 -
-
Tax Rate 17.49% 24.48% 13.51% 21.97% - - - -
Total Cost 73,155 71,043 69,412 72,726 70,634 70,421 78,355 -4.46%
-
Net Worth 49,600 61,822 64,383 63,163 63,280 62,151 61,796 -13.59%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 49,600 61,822 64,383 63,163 63,280 62,151 61,796 -13.59%
NOSH 80,000 99,714 100,600 100,259 100,444 100,243 99,672 -13.59%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 1.26% 1.90% 2.99% 2.99% -1.78% -3.77% -1.69% -
ROE 1.88% 2.23% 3.32% 3.55% -1.95% -4.12% -2.10% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 92.61 72.63 71.12 74.78 69.09 67.69 77.31 12.75%
EPS 1.17 1.38 2.13 2.24 -1.23 -2.55 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.64 0.63 0.63 0.62 0.62 0.00%
Adjusted Per Share Value based on latest NOSH - 100,259
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 17.47 17.07 16.87 17.67 16.36 16.00 18.17 -2.57%
EPS 0.22 0.33 0.50 0.53 -0.29 -0.60 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1169 0.1457 0.1518 0.1489 0.1492 0.1465 0.1457 -13.62%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.315 0.33 0.31 0.35 0.39 0.40 0.32 -
P/RPS 0.34 0.45 0.44 0.47 0.56 0.59 0.41 -11.70%
P/EPS 26.98 23.86 14.58 15.64 -31.75 -15.66 -24.55 -
EY 3.71 4.19 6.86 6.39 -3.15 -6.39 -4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.48 0.56 0.62 0.65 0.52 -1.28%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 16/03/11 23/12/10 21/09/10 25/06/10 18/03/10 21/12/09 17/09/09 -
Price 0.29 0.31 0.34 0.31 0.33 0.30 0.28 -
P/RPS 0.31 0.43 0.48 0.41 0.48 0.44 0.36 -9.46%
P/EPS 24.84 22.42 15.99 13.85 -26.86 -11.74 -21.48 -
EY 4.03 4.46 6.25 7.22 -3.72 -8.52 -4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.53 0.49 0.52 0.48 0.45 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment