[CITAGLB] QoQ TTM Result on 31-Jul-2009 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
17-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- -175.52%
YoY- -110.92%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 74,970 69,400 67,860 77,056 91,848 108,351 118,967 -26.55%
PBT 2,876 -2,187 -3,314 -1,161 2,448 9,496 12,542 -62.63%
Tax -632 953 753 -138 -728 -2,642 -2,765 -62.71%
NP 2,244 -1,234 -2,561 -1,299 1,720 6,854 9,777 -62.61%
-
NP to SH 2,244 -1,234 -2,561 -1,299 1,720 6,854 9,777 -62.61%
-
Tax Rate 21.97% - - - 29.74% 27.82% 22.05% -
Total Cost 72,726 70,634 70,421 78,355 90,128 101,497 109,190 -23.78%
-
Net Worth 63,163 63,280 62,151 61,796 60,909 64,294 65,116 -2.01%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - 1,504 1,504 -
Div Payout % - - - - - 21.96% 15.39% -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 63,163 63,280 62,151 61,796 60,909 64,294 65,116 -2.01%
NOSH 100,259 100,444 100,243 99,672 99,852 100,459 100,179 0.05%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 2.99% -1.78% -3.77% -1.69% 1.87% 6.33% 8.22% -
ROE 3.55% -1.95% -4.12% -2.10% 2.82% 10.66% 15.01% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 74.78 69.09 67.69 77.31 91.98 107.86 118.75 -26.59%
EPS 2.24 -1.23 -2.55 -1.30 1.72 6.82 9.76 -62.61%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 1.50 -
NAPS 0.63 0.63 0.62 0.62 0.61 0.64 0.65 -2.06%
Adjusted Per Share Value based on latest NOSH - 99,672
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 17.67 16.36 16.00 18.17 21.65 25.54 28.05 -26.57%
EPS 0.53 -0.29 -0.60 -0.31 0.41 1.62 2.30 -62.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.35 -
NAPS 0.1489 0.1492 0.1465 0.1457 0.1436 0.1516 0.1535 -2.01%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.35 0.39 0.40 0.32 0.28 0.22 0.23 -
P/RPS 0.47 0.56 0.59 0.41 0.30 0.20 0.19 83.21%
P/EPS 15.64 -31.75 -15.66 -24.55 16.26 3.22 2.36 254.04%
EY 6.39 -3.15 -6.39 -4.07 6.15 31.01 42.43 -71.79%
DY 0.00 0.00 0.00 0.00 0.00 6.82 6.52 -
P/NAPS 0.56 0.62 0.65 0.52 0.46 0.34 0.35 36.91%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 25/06/10 18/03/10 21/12/09 17/09/09 25/06/09 25/03/09 22/12/08 -
Price 0.31 0.33 0.30 0.28 0.32 0.20 0.35 -
P/RPS 0.41 0.48 0.44 0.36 0.35 0.19 0.29 26.04%
P/EPS 13.85 -26.86 -11.74 -21.48 18.58 2.93 3.59 146.59%
EY 7.22 -3.72 -8.52 -4.65 5.38 34.11 27.88 -59.47%
DY 0.00 0.00 0.00 0.00 0.00 7.50 4.29 -
P/NAPS 0.49 0.52 0.48 0.45 0.52 0.31 0.54 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment