[CITAGLB] QoQ TTM Result on 31-Jul-2011 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- 31.9%
YoY- -25.57%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 84,684 80,406 80,116 78,793 73,288 74,089 72,422 11.00%
PBT 1,272 2,614 2,475 2,136 1,599 1,132 1,826 -21.43%
Tax -471 -780 -639 -544 -392 -198 -447 3.55%
NP 801 1,834 1,836 1,592 1,207 934 1,379 -30.40%
-
NP to SH 801 1,834 1,836 1,592 1,207 934 1,379 -30.40%
-
Tax Rate 37.03% 29.84% 25.82% 25.47% 24.52% 17.49% 24.48% -
Total Cost 83,883 78,572 78,280 77,201 72,081 73,155 71,043 11.72%
-
Net Worth 85,199 38,999 61,090 64,853 63,695 49,600 61,822 23.86%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 85,199 38,999 61,090 64,853 63,695 49,600 61,822 23.86%
NOSH 120,000 60,000 95,454 99,775 99,523 80,000 99,714 13.15%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 0.95% 2.28% 2.29% 2.02% 1.65% 1.26% 1.90% -
ROE 0.94% 4.70% 3.01% 2.45% 1.89% 1.88% 2.23% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 70.57 134.01 83.93 78.97 73.64 92.61 72.63 -1.90%
EPS 0.67 3.06 1.92 1.60 1.21 1.17 1.38 -38.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.65 0.64 0.65 0.64 0.62 0.62 9.46%
Adjusted Per Share Value based on latest NOSH - 99,775
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 19.90 18.90 18.83 18.52 17.22 17.41 17.02 10.99%
EPS 0.19 0.43 0.43 0.37 0.28 0.22 0.32 -29.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2002 0.0917 0.1436 0.1524 0.1497 0.1166 0.1453 23.84%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.28 0.35 0.27 0.30 0.30 0.315 0.33 -
P/RPS 0.40 0.26 0.32 0.38 0.41 0.34 0.45 -7.55%
P/EPS 41.95 11.45 14.04 18.80 24.74 26.98 23.86 45.72%
EY 2.38 8.73 7.12 5.32 4.04 3.71 4.19 -31.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.42 0.46 0.47 0.51 0.53 -18.50%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 25/06/12 22/03/12 20/12/11 21/09/11 29/06/11 16/03/11 23/12/10 -
Price 0.28 0.29 0.27 0.31 0.30 0.29 0.31 -
P/RPS 0.40 0.22 0.32 0.39 0.41 0.31 0.43 -4.71%
P/EPS 41.95 9.49 14.04 19.43 24.74 24.84 22.42 51.90%
EY 2.38 10.54 7.12 5.15 4.04 4.03 4.46 -34.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.42 0.48 0.47 0.47 0.50 -15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment