[SIGN] QoQ TTM Result on 31-Mar-2010 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -8.87%
YoY- -6.74%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 128,033 127,917 138,363 137,605 148,488 158,975 158,422 -13.20%
PBT 17,130 19,088 20,471 24,743 26,728 26,288 26,718 -25.58%
Tax -5,004 -5,298 -5,272 -6,253 -6,411 -6,249 -6,392 -15.02%
NP 12,126 13,790 15,199 18,490 20,317 20,039 20,326 -29.06%
-
NP to SH 12,237 13,801 15,028 18,347 20,133 19,775 19,920 -27.67%
-
Tax Rate 29.21% 27.76% 25.75% 25.27% 23.99% 23.77% 23.92% -
Total Cost 115,907 114,127 123,164 119,115 128,171 138,936 138,096 -10.99%
-
Net Worth 96,592 95,274 80,739 79,550 80,377 87,368 83,230 10.40%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 6,402 6,402 64 64 -
Div Payout % - - - 34.90% 31.80% 0.32% 0.32% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 96,592 95,274 80,739 79,550 80,377 87,368 83,230 10.40%
NOSH 119,250 120,600 80,739 79,550 80,377 79,426 80,029 30.36%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 9.47% 10.78% 10.98% 13.44% 13.68% 12.61% 12.83% -
ROE 12.67% 14.49% 18.61% 23.06% 25.05% 22.63% 23.93% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 107.37 106.07 171.37 172.98 184.74 200.15 197.95 -33.41%
EPS 10.26 11.44 18.61 23.06 25.05 24.90 24.89 -44.52%
DPS 0.00 0.00 0.00 8.00 8.00 0.08 0.08 -
NAPS 0.81 0.79 1.00 1.00 1.00 1.10 1.04 -15.30%
Adjusted Per Share Value based on latest NOSH - 79,550
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.83 19.82 21.44 21.32 23.00 24.63 24.54 -13.21%
EPS 1.90 2.14 2.33 2.84 3.12 3.06 3.09 -27.62%
DPS 0.00 0.00 0.00 0.99 0.99 0.01 0.01 -
NAPS 0.1496 0.1476 0.1251 0.1232 0.1245 0.1354 0.1289 10.40%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.82 0.88 1.61 1.57 1.62 1.62 1.18 -
P/RPS 0.76 0.83 0.94 0.91 0.88 0.81 0.60 17.01%
P/EPS 7.99 7.69 8.65 6.81 6.47 6.51 4.74 41.50%
EY 12.51 13.00 11.56 14.69 15.46 15.37 21.09 -29.33%
DY 0.00 0.00 0.00 5.10 4.94 0.05 0.07 -
P/NAPS 1.01 1.11 1.61 1.57 1.62 1.47 1.13 -7.19%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 26/08/09 -
Price 0.76 0.79 0.94 1.45 1.59 1.62 1.50 -
P/RPS 0.71 0.74 0.55 0.84 0.86 0.81 0.76 -4.42%
P/EPS 7.41 6.90 5.05 6.29 6.35 6.51 6.03 14.68%
EY 13.50 14.49 19.80 15.91 15.75 15.37 16.59 -12.80%
DY 0.00 0.00 0.00 5.52 5.03 0.05 0.05 -
P/NAPS 0.94 1.00 0.94 1.45 1.59 1.47 1.44 -24.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment