[SIGN] QoQ TTM Result on 31-Dec-2010 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -11.33%
YoY- -39.22%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 104,137 116,118 126,004 128,033 127,917 138,363 137,605 -16.94%
PBT 7,312 11,051 16,061 17,130 19,088 20,471 24,743 -55.60%
Tax -3,199 -4,181 -4,537 -5,004 -5,298 -5,272 -6,253 -36.00%
NP 4,113 6,870 11,524 12,126 13,790 15,199 18,490 -63.25%
-
NP to SH 4,198 6,698 11,180 12,237 13,801 15,028 18,347 -62.55%
-
Tax Rate 43.75% 37.83% 28.25% 29.21% 27.76% 25.75% 25.27% -
Total Cost 100,024 109,248 114,480 115,907 114,127 123,164 119,115 -10.98%
-
Net Worth 96,893 94,107 93,263 96,592 95,274 80,739 79,550 14.03%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 2,444 2,444 - - - - 6,402 -47.34%
Div Payout % 58.23% 36.49% - - - - 34.90% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 96,893 94,107 93,263 96,592 95,274 80,739 79,550 14.03%
NOSH 124,222 122,217 118,055 119,250 120,600 80,739 79,550 34.56%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 3.95% 5.92% 9.15% 9.47% 10.78% 10.98% 13.44% -
ROE 4.33% 7.12% 11.99% 12.67% 14.49% 18.61% 23.06% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 83.83 95.01 106.73 107.37 106.07 171.37 172.98 -38.27%
EPS 3.38 5.48 9.47 10.26 11.44 18.61 23.06 -72.16%
DPS 1.97 2.00 0.00 0.00 0.00 0.00 8.00 -60.67%
NAPS 0.78 0.77 0.79 0.81 0.79 1.00 1.00 -15.25%
Adjusted Per Share Value based on latest NOSH - 119,250
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 16.13 17.99 19.52 19.83 19.82 21.44 21.32 -16.95%
EPS 0.65 1.04 1.73 1.90 2.14 2.33 2.84 -62.54%
DPS 0.38 0.38 0.00 0.00 0.00 0.00 0.99 -47.15%
NAPS 0.1501 0.1458 0.1445 0.1496 0.1476 0.1251 0.1232 14.05%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.70 0.79 0.75 0.82 0.88 1.61 1.57 -
P/RPS 0.84 0.83 0.70 0.76 0.83 0.94 0.91 -5.19%
P/EPS 20.71 14.42 7.92 7.99 7.69 8.65 6.81 109.76%
EY 4.83 6.94 12.63 12.51 13.00 11.56 14.69 -52.33%
DY 2.81 2.53 0.00 0.00 0.00 0.00 5.10 -32.76%
P/NAPS 0.90 1.03 0.95 1.01 1.11 1.61 1.57 -30.96%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 26/08/11 25/05/11 22/02/11 30/11/10 26/08/10 25/05/10 -
Price 0.70 0.68 0.795 0.76 0.79 0.94 1.45 -
P/RPS 0.84 0.72 0.74 0.71 0.74 0.55 0.84 0.00%
P/EPS 20.71 12.41 8.39 7.41 6.90 5.05 6.29 121.15%
EY 4.83 8.06 11.91 13.50 14.49 19.80 15.91 -54.79%
DY 2.81 2.94 0.00 0.00 0.00 0.00 5.52 -36.21%
P/NAPS 0.90 0.88 1.01 0.94 1.00 0.94 1.45 -27.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment