[UZMA] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 9.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 121,262 136,254 110,284 79,016 44,648 0 -
PBT 9,670 13,398 11,864 7,539 6,288 0 -
Tax -3,444 -3,050 -2,609 -922 -339 0 -
NP 6,226 10,348 9,255 6,617 5,949 0 -
-
NP to SH 6,027 10,141 9,097 6,402 5,873 0 -
-
Tax Rate 35.62% 22.76% 21.99% 12.23% 5.39% - -
Total Cost 115,036 125,906 101,029 72,399 38,699 0 -
-
Net Worth 64,763 62,839 64,020 61,716 38,406 0 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 64,763 62,839 64,020 61,716 38,406 0 -
NOSH 79,954 79,694 80,025 80,151 80,013 0 -
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.13% 7.59% 8.39% 8.37% 13.32% 0.00% -
ROE 9.31% 16.14% 14.21% 10.37% 15.29% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 151.66 170.97 137.81 98.58 55.80 0.00 -
EPS 7.54 12.72 11.37 7.99 7.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.7885 0.80 0.77 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,151
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 27.76 31.19 25.25 18.09 10.22 0.00 -
EPS 1.38 2.32 2.08 1.47 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1483 0.1438 0.1466 0.1413 0.0879 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 - - -
Price 1.06 0.83 1.09 1.23 0.00 0.00 -
P/RPS 0.70 0.49 0.79 1.25 0.00 0.00 -
P/EPS 14.06 6.52 9.59 15.40 0.00 0.00 -
EY 7.11 15.33 10.43 6.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.05 1.36 1.60 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 28/08/09 29/05/09 - - - - -
Price 1.09 0.96 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.56 0.00 0.00 0.00 0.00 -
P/EPS 14.46 7.54 0.00 0.00 0.00 0.00 -
EY 6.92 13.26 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.22 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment