[BARAKAH] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -8.88%
YoY- -649.62%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 8,359 10,987 43,285 72,991 134,204 189,980 195,717 -87.80%
PBT -11,786 -19,925 -67,267 -88,192 -79,124 -69,772 -18,083 -24.84%
Tax 1,537 3,682 14,398 20,255 16,711 16,260 5,481 -57.19%
NP -10,249 -16,243 -52,869 -67,937 -62,413 -53,512 -12,602 -12.88%
-
NP to SH -10,249 -16,203 -53,005 -68,065 -62,512 -53,649 -12,599 -12.86%
-
Tax Rate - - - - - - - -
Total Cost 18,608 27,230 96,154 140,928 196,617 243,492 208,319 -80.04%
-
Net Worth 80,342 49,745 24,800 26,805 35,045 41,253 78,328 1.70%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 80,342 49,745 24,800 26,805 35,045 41,253 78,328 1.70%
NOSH 211,428 207,272 206,666 206,199 206,148 206,267 206,127 1.70%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -122.61% -147.84% -122.14% -93.08% -46.51% -28.17% -6.44% -
ROE -12.76% -32.57% -213.73% -253.92% -178.38% -130.05% -16.08% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.95 5.30 20.94 35.40 65.10 92.10 94.95 -88.01%
EPS -4.85 -7.82 -25.65 -33.01 -30.32 -26.01 -6.11 -14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.24 0.12 0.13 0.17 0.20 0.38 0.00%
Adjusted Per Share Value based on latest NOSH - 206,199
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.83 1.09 4.30 7.25 13.33 18.87 19.44 -87.80%
EPS -1.02 -1.61 -5.26 -6.76 -6.21 -5.33 -1.25 -12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0494 0.0246 0.0266 0.0348 0.041 0.0778 1.70%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.07 0.05 0.13 0.14 0.12 0.15 0.40 -
P/RPS 1.77 0.94 0.62 0.40 0.18 0.16 0.42 161.13%
P/EPS -1.44 -0.64 -0.51 -0.42 -0.40 -0.58 -6.54 -63.57%
EY -69.25 -156.34 -197.29 -235.78 -252.70 -173.40 -15.28 174.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 1.08 1.08 0.71 0.75 1.05 -69.17%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 23/11/10 30/08/10 27/05/10 25/02/10 03/12/09 -
Price 0.06 0.06 0.13 0.15 0.14 0.17 0.22 -
P/RPS 1.52 1.13 0.62 0.42 0.22 0.18 0.23 252.56%
P/EPS -1.24 -0.77 -0.51 -0.45 -0.46 -0.65 -3.60 -50.89%
EY -80.79 -130.29 -197.29 -220.06 -216.60 -153.00 -27.78 103.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.25 1.08 1.15 0.82 0.85 0.58 -57.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment