[DIALOG] QoQ TTM Result on 30-Sep-1999 [#1]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -3.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 316,596 311,685 314,335 313,558 311,436 -0.01%
PBT 51,701 45,347 42,289 39,484 37,403 -0.32%
Tax -14,886 -11,066 -7,977 -4,895 -1,733 -2.14%
NP 36,815 34,281 34,312 34,589 35,670 -0.03%
-
NP to SH 36,815 34,281 34,312 34,589 35,670 -0.03%
-
Tax Rate 28.79% 24.40% 18.86% 12.40% 4.63% -
Total Cost 279,781 277,404 280,023 278,969 275,766 -0.01%
-
Net Worth 109,990 60,466 72,429 72,386 234,959 0.76%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,861 8,990 8,990 8,990 8,990 0.62%
Div Payout % 13.21% 26.23% 26.20% 25.99% 25.21% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 109,990 60,466 72,429 72,386 234,959 0.76%
NOSH 60,768 60,466 36,214 36,193 59,938 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.63% 11.00% 10.92% 11.03% 11.45% -
ROE 33.47% 56.69% 47.37% 47.78% 15.18% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 520.99 515.47 867.98 866.34 519.59 -0.00%
EPS 60.58 56.69 94.75 95.57 59.51 -0.01%
DPS 8.00 14.87 24.83 24.84 15.00 0.63%
NAPS 1.81 1.00 2.00 2.00 3.92 0.78%
Adjusted Per Share Value based on latest NOSH - 36,193
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.62 5.53 5.58 5.57 5.53 -0.01%
EPS 0.65 0.61 0.61 0.61 0.63 -0.03%
DPS 0.09 0.16 0.16 0.16 0.16 0.58%
NAPS 0.0195 0.0107 0.0129 0.0129 0.0417 0.77%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.84 1.18 0.00 0.00 0.00 -
P/RPS 0.16 0.23 0.00 0.00 0.00 -100.00%
P/EPS 1.39 2.08 0.00 0.00 0.00 -100.00%
EY 72.12 48.05 0.00 0.00 0.00 -100.00%
DY 9.52 12.60 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 1.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/07/00 - - - - -
Price 0.89 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.47 0.00 0.00 0.00 0.00 -100.00%
EY 68.07 0.00 0.00 0.00 0.00 -100.00%
DY 8.99 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment