[DIALOG] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -26.54%
YoY- -14.16%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 316,596 309,534 300,694 291,588 311,436 309,202 294,896 -0.07%
PBT 51,701 45,006 42,192 39,444 37,404 34,416 32,420 -0.47%
Tax -14,886 -13,604 -13,228 -13,240 -1,733 -1,160 -740 -2.99%
NP 36,815 31,402 28,964 26,204 35,671 33,256 31,680 -0.15%
-
NP to SH 36,815 31,402 28,964 26,204 35,671 33,256 31,680 -0.15%
-
Tax Rate 28.79% 30.23% 31.35% 33.57% 4.63% 3.37% 2.28% -
Total Cost 279,781 278,132 271,730 265,384 275,765 275,946 263,216 -0.06%
-
Net Worth 109,910 99,735 91,555 83,244 235,008 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 7,894 - - - - - - -100.00%
Div Payout % 21.44% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 109,910 99,735 91,555 83,244 235,008 0 0 -100.00%
NOSH 60,724 60,544 36,205 36,193 59,951 59,812 35,837 -0.53%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.63% 10.15% 9.63% 8.99% 11.45% 10.76% 10.74% -
ROE 33.50% 31.49% 31.64% 31.48% 15.18% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 521.37 511.25 830.53 805.64 519.48 516.95 822.88 0.46%
EPS 43.32 51.87 80.00 72.40 59.50 55.60 88.40 0.72%
DPS 13.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.81 1.6473 2.5288 2.30 3.92 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,193
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 5.62 5.49 5.34 5.18 5.53 5.49 5.23 -0.07%
EPS 0.65 0.56 0.51 0.47 0.63 0.59 0.56 -0.15%
DPS 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0195 0.0177 0.0163 0.0148 0.0417 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.84 1.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.39 2.28 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 72.17 43.95 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 15.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.72 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/07/00 26/04/00 09/02/00 26/10/99 - - - -
Price 0.89 1.04 1.27 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.20 0.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.47 2.01 1.59 0.00 0.00 0.00 0.00 -100.00%
EY 68.12 49.87 62.99 0.00 0.00 0.00 0.00 -100.00%
DY 14.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.63 0.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment