[YINSON] QoQ TTM Result on 30-Apr-2000 [#1]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -73.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 120,924 117,319 108,093 91,099 64,872 40,286 16,812 -1.98%
PBT 664 945 580 453 813 661 506 -0.27%
Tax 72 -209 -27 -12 -372 -220 -177 -
NP 736 736 553 441 441 441 329 -0.81%
-
NP to SH 229 400 217 105 396 441 329 0.36%
-
Tax Rate -10.84% 22.12% 4.66% 2.65% 45.76% 33.28% 34.98% -
Total Cost 120,188 116,583 107,540 90,658 64,431 39,845 16,483 -1.99%
-
Net Worth 37,053 37,419 36,980 36,622 36,391 18,666 36,189 -0.02%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - 195 195 195 - - - -
Div Payout % - 48.91% 90.16% 186.34% - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 37,053 37,419 36,980 36,622 36,391 18,666 36,189 -0.02%
NOSH 19,814 19,798 19,775 19,795 19,565 18,666 19,352 -0.02%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.61% 0.63% 0.51% 0.48% 0.68% 1.09% 1.96% -
ROE 0.62% 1.07% 0.59% 0.29% 1.09% 2.36% 0.91% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 610.27 592.56 546.59 460.19 331.57 215.82 86.87 -1.95%
EPS 1.16 2.02 1.10 0.53 2.02 2.36 1.70 0.38%
DPS 0.00 1.00 0.99 0.99 0.00 0.00 0.00 -
NAPS 1.87 1.89 1.87 1.85 1.86 1.00 1.87 0.00%
Adjusted Per Share Value based on latest NOSH - 19,795
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 3.77 3.66 3.37 2.84 2.02 1.26 0.52 -1.98%
EPS 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.00%
DPS 0.00 0.01 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.0116 0.0117 0.0115 0.0114 0.0114 0.0058 0.0113 -0.02%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.89 1.70 2.30 2.85 1.96 0.00 0.00 -
P/RPS 0.31 0.29 0.42 0.62 0.59 0.00 0.00 -100.00%
P/EPS 163.54 84.14 209.61 537.32 96.84 0.00 0.00 -100.00%
EY 0.61 1.19 0.48 0.19 1.03 0.00 0.00 -100.00%
DY 0.00 0.59 0.43 0.35 0.00 0.00 0.00 -
P/NAPS 1.01 0.90 1.23 1.54 1.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 27/09/00 28/06/00 - - - -
Price 1.62 1.88 2.00 2.32 0.00 0.00 0.00 -
P/RPS 0.27 0.32 0.37 0.50 0.00 0.00 0.00 -100.00%
P/EPS 140.17 93.05 182.27 437.40 0.00 0.00 0.00 -100.00%
EY 0.71 1.07 0.55 0.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.53 0.49 0.43 0.00 0.00 0.00 -
P/NAPS 0.87 0.99 1.07 1.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment