[YINSON] QoQ TTM Result on 31-Jan-2000 [#4]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -10.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 117,319 108,093 91,099 64,872 40,286 16,812 0 -100.00%
PBT 945 580 453 813 661 506 0 -100.00%
Tax -209 -27 -12 -372 -220 -177 0 -100.00%
NP 736 553 441 441 441 329 0 -100.00%
-
NP to SH 400 217 105 396 441 329 0 -100.00%
-
Tax Rate 22.12% 4.66% 2.65% 45.76% 33.28% 34.98% - -
Total Cost 116,583 107,540 90,658 64,431 39,845 16,483 0 -100.00%
-
Net Worth 37,419 36,980 36,622 36,391 18,666 36,189 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 195 195 195 - - - - -100.00%
Div Payout % 48.91% 90.16% 186.34% - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 37,419 36,980 36,622 36,391 18,666 36,189 0 -100.00%
NOSH 19,798 19,775 19,795 19,565 18,666 19,352 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.63% 0.51% 0.48% 0.68% 1.09% 1.96% 0.00% -
ROE 1.07% 0.59% 0.29% 1.09% 2.36% 0.91% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 592.56 546.59 460.19 331.57 215.82 86.87 0.00 -100.00%
EPS 2.02 1.10 0.53 2.02 2.36 1.70 0.00 -100.00%
DPS 1.00 0.99 0.99 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.89 1.87 1.85 1.86 1.00 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,565
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 3.66 3.37 2.84 2.02 1.26 0.52 0.00 -100.00%
EPS 0.01 0.01 0.00 0.01 0.01 0.01 0.00 -100.00%
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0117 0.0115 0.0114 0.0113 0.0058 0.0113 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.70 2.30 2.85 1.96 0.00 0.00 0.00 -
P/RPS 0.29 0.42 0.62 0.59 0.00 0.00 0.00 -100.00%
P/EPS 84.14 209.61 537.32 96.84 0.00 0.00 0.00 -100.00%
EY 1.19 0.48 0.19 1.03 0.00 0.00 0.00 -100.00%
DY 0.59 0.43 0.35 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 1.23 1.54 1.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 27/09/00 28/06/00 - - - - -
Price 1.88 2.00 2.32 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.37 0.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 93.05 182.27 437.40 0.00 0.00 0.00 0.00 -100.00%
EY 1.07 0.55 0.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.53 0.49 0.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.07 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment