[YINSON] QoQ TTM Result on 31-Jul-2000 [#2]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 106.67%
YoY- -34.04%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 123,884 120,924 117,319 108,093 91,099 64,872 40,286 -1.13%
PBT 1,331 664 945 580 453 813 661 -0.70%
Tax -433 72 -209 -27 -12 -372 -220 -0.68%
NP 898 736 736 553 441 441 441 -0.71%
-
NP to SH 682 229 400 217 105 396 441 -0.44%
-
Tax Rate 32.53% -10.84% 22.12% 4.66% 2.65% 45.76% 33.28% -
Total Cost 122,986 120,188 116,583 107,540 90,658 64,431 39,845 -1.13%
-
Net Worth 36,943 37,053 37,419 36,980 36,622 36,391 18,666 -0.69%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - 195 195 195 - - -
Div Payout % - - 48.91% 90.16% 186.34% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 36,943 37,053 37,419 36,980 36,622 36,391 18,666 -0.69%
NOSH 19,756 19,814 19,798 19,775 19,795 19,565 18,666 -0.05%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.72% 0.61% 0.63% 0.51% 0.48% 0.68% 1.09% -
ROE 1.85% 0.62% 1.07% 0.59% 0.29% 1.09% 2.36% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 627.07 610.27 592.56 546.59 460.19 331.57 215.82 -1.07%
EPS 3.45 1.16 2.02 1.10 0.53 2.02 2.36 -0.38%
DPS 0.00 0.00 1.00 0.99 0.99 0.00 0.00 -
NAPS 1.87 1.87 1.89 1.87 1.85 1.86 1.00 -0.63%
Adjusted Per Share Value based on latest NOSH - 19,775
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.86 3.77 3.66 3.37 2.84 2.02 1.26 -1.12%
EPS 0.02 0.01 0.01 0.01 0.00 0.01 0.01 -0.70%
DPS 0.00 0.00 0.01 0.01 0.01 0.00 0.00 -
NAPS 0.0115 0.0116 0.0117 0.0115 0.0114 0.0113 0.0058 -0.69%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.50 1.89 1.70 2.30 2.85 1.96 0.00 -
P/RPS 0.24 0.31 0.29 0.42 0.62 0.59 0.00 -100.00%
P/EPS 43.45 163.54 84.14 209.61 537.32 96.84 0.00 -100.00%
EY 2.30 0.61 1.19 0.48 0.19 1.03 0.00 -100.00%
DY 0.00 0.00 0.59 0.43 0.35 0.00 0.00 -
P/NAPS 0.80 1.01 0.90 1.23 1.54 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 24/08/01 29/03/01 22/12/00 27/09/00 28/06/00 - - -
Price 1.50 1.62 1.88 2.00 2.32 0.00 0.00 -
P/RPS 0.24 0.27 0.32 0.37 0.50 0.00 0.00 -100.00%
P/EPS 43.45 140.17 93.05 182.27 437.40 0.00 0.00 -100.00%
EY 2.30 0.71 1.07 0.55 0.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.53 0.49 0.43 0.00 0.00 -
P/NAPS 0.80 0.87 0.99 1.07 1.25 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment