[AHB] QoQ TTM Result on 30-Jun-2011 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 6.73%
YoY- -16.0%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 20,456 19,415 19,589 21,285 23,436 24,665 26,634 -16.11%
PBT 281 291 543 793 743 717 934 -55.06%
Tax 0 0 0 0 0 0 -73 -
NP 281 291 543 793 743 717 861 -52.56%
-
NP to SH 281 291 543 793 743 717 877 -53.14%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.82% -
Total Cost 20,175 19,124 19,046 20,492 22,693 23,948 25,773 -15.04%
-
Net Worth 16,399 15,649 15,904 16,090 14,758 14,882 15,418 4.19%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 16,399 15,649 15,904 16,090 14,758 14,882 15,418 4.19%
NOSH 49,999 47,857 48,048 48,030 45,833 46,363 48,181 2.49%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.37% 1.50% 2.77% 3.73% 3.17% 2.91% 3.23% -
ROE 1.71% 1.86% 3.41% 4.93% 5.03% 4.82% 5.69% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 40.91 40.57 40.77 44.32 51.13 53.20 55.28 -18.16%
EPS 0.56 0.61 1.13 1.65 1.62 1.55 1.82 -54.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.327 0.331 0.335 0.322 0.321 0.32 1.65%
Adjusted Per Share Value based on latest NOSH - 48,030
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.75 2.61 2.63 2.86 3.15 3.31 3.58 -16.11%
EPS 0.04 0.04 0.07 0.11 0.10 0.10 0.12 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.021 0.0214 0.0216 0.0198 0.02 0.0207 4.14%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.23 0.14 0.10 0.14 0.15 0.12 0.12 -
P/RPS 0.56 0.35 0.25 0.32 0.29 0.23 0.22 86.32%
P/EPS 40.93 23.02 8.85 8.48 9.25 7.76 6.59 237.51%
EY 2.44 4.34 11.30 11.79 10.81 12.89 15.17 -70.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.43 0.30 0.42 0.47 0.37 0.38 50.21%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 29/02/12 29/11/11 26/08/11 24/05/11 24/02/11 26/11/10 -
Price 0.16 0.17 0.15 0.12 0.145 0.16 0.13 -
P/RPS 0.39 0.42 0.37 0.27 0.28 0.30 0.24 38.17%
P/EPS 28.47 27.96 13.27 7.27 8.94 10.35 7.14 151.24%
EY 3.51 3.58 7.53 13.76 11.18 9.67 14.00 -60.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.45 0.36 0.45 0.50 0.41 12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment