[AHB] QoQ TTM Result on 31-Dec-2011 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -46.41%
YoY- -59.41%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 17,387 17,394 20,456 19,415 19,589 21,285 23,436 -18.00%
PBT -2,766 -2,822 281 291 543 793 743 -
Tax 0 0 0 0 0 0 0 -
NP -2,766 -2,822 281 291 543 793 743 -
-
NP to SH -2,766 -2,822 281 291 543 793 743 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,153 20,216 20,175 19,124 19,046 20,492 22,693 -7.58%
-
Net Worth 13,224 13,283 16,399 15,649 15,904 16,090 14,758 -7.03%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 13,224 13,283 16,399 15,649 15,904 16,090 14,758 -7.03%
NOSH 48,620 48,128 49,999 47,857 48,048 48,030 45,833 4.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -15.91% -16.22% 1.37% 1.50% 2.77% 3.73% 3.17% -
ROE -20.92% -21.24% 1.71% 1.86% 3.41% 4.93% 5.03% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 35.76 36.14 40.91 40.57 40.77 44.32 51.13 -21.15%
EPS -5.69 -5.86 0.56 0.61 1.13 1.65 1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.272 0.276 0.328 0.327 0.331 0.335 0.322 -10.61%
Adjusted Per Share Value based on latest NOSH - 47,857
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.34 2.34 2.75 2.61 2.63 2.86 3.15 -17.93%
EPS -0.37 -0.38 0.04 0.04 0.07 0.11 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0179 0.022 0.021 0.0214 0.0216 0.0198 -6.83%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.12 0.15 0.23 0.14 0.10 0.14 0.15 -
P/RPS 0.34 0.42 0.56 0.35 0.25 0.32 0.29 11.15%
P/EPS -2.11 -2.56 40.93 23.02 8.85 8.48 9.25 -
EY -47.41 -39.09 2.44 4.34 11.30 11.79 10.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.54 0.70 0.43 0.30 0.42 0.47 -4.29%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 30/08/12 23/05/12 29/02/12 29/11/11 26/08/11 24/05/11 -
Price 0.13 0.15 0.16 0.17 0.15 0.12 0.145 -
P/RPS 0.36 0.42 0.39 0.42 0.37 0.27 0.28 18.18%
P/EPS -2.29 -2.56 28.47 27.96 13.27 7.27 8.94 -
EY -43.76 -39.09 3.51 3.58 7.53 13.76 11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.49 0.52 0.45 0.36 0.45 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment