[AHB] QoQ Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 274.06%
YoY- -20.54%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 18,501 16,840 16,120 21,285 19,608 20,580 22,904 -13.25%
PBT -470 -796 -788 793 212 208 212 -
Tax 0 0 0 0 0 0 0 -
NP -470 -796 -788 793 212 208 212 -
-
NP to SH -470 -796 -788 793 212 208 212 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 18,971 17,636 16,908 20,492 19,396 20,372 22,692 -11.24%
-
Net Worth 15,860 15,719 15,904 16,100 15,514 15,174 15,418 1.90%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 15,860 15,719 15,904 16,100 15,514 15,174 15,418 1.90%
NOSH 48,356 48,072 48,048 48,060 48,181 47,272 48,181 0.24%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -2.54% -4.73% -4.89% 3.73% 1.08% 1.01% 0.93% -
ROE -2.97% -5.06% -4.95% 4.93% 1.37% 1.37% 1.38% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 38.26 35.03 33.55 44.29 40.70 43.53 47.54 -13.46%
EPS -0.97 -1.66 -1.64 1.65 0.44 0.44 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.327 0.331 0.335 0.322 0.321 0.32 1.65%
Adjusted Per Share Value based on latest NOSH - 48,030
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.56 2.33 2.23 2.95 2.72 2.85 3.17 -13.26%
EPS -0.07 -0.11 -0.11 0.11 0.03 0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0218 0.022 0.0223 0.0215 0.021 0.0214 1.85%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.23 0.14 0.10 0.14 0.15 0.12 0.12 -
P/RPS 0.60 0.40 0.30 0.32 0.37 0.28 0.25 79.16%
P/EPS -23.63 -8.45 -6.10 8.48 34.09 27.27 27.27 -
EY -4.23 -11.83 -16.40 11.79 2.93 3.67 3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.43 0.30 0.42 0.47 0.37 0.38 50.21%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 29/02/12 29/11/11 26/08/11 24/05/11 24/02/11 26/11/10 -
Price 0.16 0.17 0.15 0.12 0.145 0.16 0.13 -
P/RPS 0.42 0.49 0.45 0.27 0.36 0.37 0.27 34.21%
P/EPS -16.44 -10.27 -9.15 7.27 32.95 36.36 29.55 -
EY -6.08 -9.74 -10.93 13.75 3.03 2.75 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.45 0.36 0.45 0.50 0.41 12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment