[AHB] QoQ TTM Result on 30-Sep-2005 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -169.17%
YoY- -102.28%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 37,005 37,020 44,539 50,319 53,759 51,491 52,018 -20.35%
PBT 432 390 1,392 -17 234 3,473 2,543 -69.42%
Tax -11 -81 -80 -111 -118 -11 -40 -57.81%
NP 421 309 1,312 -128 116 3,462 2,503 -69.62%
-
NP to SH 538 482 1,469 -83 120 3,462 2,503 -64.21%
-
Tax Rate 2.55% 20.77% 5.75% - 50.43% 0.32% 1.57% -
Total Cost 36,584 36,711 43,227 50,447 53,643 48,029 49,515 -18.31%
-
Net Worth 21,353 23,027 22,616 16,395 15,849 18,711 16,884 16.99%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 21,353 23,027 22,616 16,395 15,849 18,711 16,884 16.99%
NOSH 41,869 41,868 41,881 42,040 41,709 41,580 41,180 1.11%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.14% 0.83% 2.95% -0.25% 0.22% 6.72% 4.81% -
ROE 2.52% 2.09% 6.50% -0.51% 0.76% 18.50% 14.82% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 88.38 88.42 106.34 119.69 128.89 123.83 126.32 -21.24%
EPS 1.28 1.15 3.51 -0.20 0.29 8.33 6.08 -64.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.55 0.54 0.39 0.38 0.45 0.41 15.70%
Adjusted Per Share Value based on latest NOSH - 42,040
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 5.13 5.13 6.17 6.97 7.45 7.13 7.20 -20.27%
EPS 0.07 0.07 0.20 -0.01 0.02 0.48 0.35 -65.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0296 0.0319 0.0313 0.0227 0.022 0.0259 0.0234 17.01%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.35 0.39 0.37 0.44 0.62 0.83 0.94 -
P/RPS 0.40 0.44 0.35 0.37 0.48 0.67 0.74 -33.71%
P/EPS 27.24 33.88 10.55 -222.87 215.50 9.97 15.47 45.96%
EY 3.67 2.95 9.48 -0.45 0.46 10.03 6.47 -31.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.69 1.13 1.63 1.84 2.29 -55.15%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 29/05/06 08/03/06 30/11/05 30/08/05 08/06/05 23/02/05 -
Price 0.31 0.35 0.33 0.31 0.55 0.75 0.84 -
P/RPS 0.35 0.40 0.31 0.26 0.43 0.61 0.66 -34.55%
P/EPS 24.13 30.40 9.41 -157.02 191.17 9.01 13.82 45.14%
EY 4.14 3.29 10.63 -0.64 0.52 11.10 7.24 -31.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.61 0.79 1.45 1.67 2.05 -55.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment