[AHB] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -67.19%
YoY- -86.08%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 45,219 38,267 37,005 37,020 44,539 50,319 53,759 -10.86%
PBT -436 923 432 390 1,392 -17 234 -
Tax -11 -11 -11 -81 -80 -111 -118 -79.35%
NP -447 912 421 309 1,312 -128 116 -
-
NP to SH -403 1,038 538 482 1,469 -83 120 -
-
Tax Rate - 1.19% 2.55% 20.77% 5.75% - 50.43% -
Total Cost 45,666 37,355 36,584 36,711 43,227 50,447 53,643 -10.15%
-
Net Worth 21,756 0 21,353 23,027 22,616 16,395 15,849 23.44%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 21,756 0 21,353 23,027 22,616 16,395 15,849 23.44%
NOSH 41,838 41,834 41,869 41,868 41,881 42,040 41,709 0.20%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -0.99% 2.38% 1.14% 0.83% 2.95% -0.25% 0.22% -
ROE -1.85% 0.00% 2.52% 2.09% 6.50% -0.51% 0.76% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 108.08 91.47 88.38 88.42 106.34 119.69 128.89 -11.04%
EPS -0.96 2.48 1.28 1.15 3.51 -0.20 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.51 0.55 0.54 0.39 0.38 23.18%
Adjusted Per Share Value based on latest NOSH - 41,868
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 6.26 5.30 5.13 5.13 6.17 6.97 7.45 -10.92%
EPS -0.06 0.14 0.07 0.07 0.20 -0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.00 0.0296 0.0319 0.0313 0.0227 0.022 23.17%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.28 0.25 0.35 0.39 0.37 0.44 0.62 -
P/RPS 0.26 0.27 0.40 0.44 0.35 0.37 0.48 -33.47%
P/EPS -29.07 10.08 27.24 33.88 10.55 -222.87 215.50 -
EY -3.44 9.92 3.67 2.95 9.48 -0.45 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.69 0.71 0.69 1.13 1.63 -52.02%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 05/12/06 30/08/06 29/05/06 08/03/06 30/11/05 30/08/05 -
Price 0.33 0.38 0.31 0.35 0.33 0.31 0.55 -
P/RPS 0.31 0.42 0.35 0.40 0.31 0.26 0.43 -19.55%
P/EPS -34.26 15.32 24.13 30.40 9.41 -157.02 191.17 -
EY -2.92 6.53 4.14 3.29 10.63 -0.64 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.61 0.64 0.61 0.79 1.45 -42.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment