[AHB] QoQ Annualized Quarter Result on 30-Sep-2005 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 1261.98%
YoY- -33.01%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 39,486 35,106 39,404 45,176 53,688 57,425 57,844 -22.52%
PBT 441 4,633 6,074 1,484 234 4,233 3,676 -75.76%
Tax 37 0 0 0 -100 -8 -74 -
NP 478 4,633 6,074 1,484 134 4,225 3,602 -74.07%
-
NP to SH 524 4,708 6,218 1,648 121 4,225 3,602 -72.43%
-
Tax Rate -8.39% 0.00% 0.00% 0.00% 42.74% 0.19% 2.01% -
Total Cost 39,008 30,473 33,330 43,692 53,554 53,200 54,242 -19.77%
-
Net Worth 19,614 23,016 22,589 16,395 19,610 18,720 16,897 10.48%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 19,614 23,016 22,589 16,395 19,610 18,720 16,897 10.48%
NOSH 41,732 41,848 41,831 42,040 41,724 41,601 41,212 0.84%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.21% 13.20% 15.41% 3.28% 0.25% 7.36% 6.23% -
ROE 2.67% 20.45% 27.53% 10.05% 0.62% 22.57% 21.32% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 94.62 83.89 94.20 107.46 128.67 138.04 140.35 -23.16%
EPS 1.25 11.24 14.52 3.92 0.29 10.16 8.74 -72.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.55 0.54 0.39 0.47 0.45 0.41 9.55%
Adjusted Per Share Value based on latest NOSH - 42,040
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 5.31 4.72 5.30 6.07 7.22 7.72 7.77 -22.46%
EPS 0.07 0.63 0.84 0.22 0.02 0.57 0.48 -72.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.0309 0.0304 0.022 0.0264 0.0252 0.0227 10.62%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.35 0.39 0.37 0.44 0.62 0.83 0.94 -
P/RPS 0.37 0.46 0.39 0.41 0.48 0.60 0.67 -32.76%
P/EPS 27.87 3.47 2.49 11.22 213.79 8.17 10.76 88.93%
EY 3.59 28.85 40.17 8.91 0.47 12.24 9.30 -47.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 0.69 1.13 1.32 1.84 2.29 -53.00%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 29/05/06 08/03/06 30/11/05 30/08/05 08/06/05 23/02/05 -
Price 0.31 0.35 0.33 0.31 0.55 0.75 0.84 -
P/RPS 0.33 0.42 0.35 0.29 0.43 0.54 0.60 -32.94%
P/EPS 24.69 3.11 2.22 7.91 189.66 7.38 9.61 87.90%
EY 4.05 32.14 45.04 12.65 0.53 13.54 10.40 -46.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.64 0.61 0.79 1.17 1.67 2.05 -53.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment