[AHB] QoQ TTM Result on 31-Mar-2005 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
08-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 38.31%
YoY- 247.38%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 44,539 50,319 53,759 51,491 52,018 52,460 50,626 -8.16%
PBT 1,392 -17 234 3,473 2,543 3,662 3,425 -45.04%
Tax -80 -111 -118 -11 -40 -20 -46 44.47%
NP 1,312 -128 116 3,462 2,503 3,642 3,379 -46.68%
-
NP to SH 1,469 -83 120 3,462 2,503 3,642 3,379 -42.52%
-
Tax Rate 5.75% - 50.43% 0.32% 1.57% 0.55% 1.34% -
Total Cost 43,227 50,447 53,643 48,029 49,515 48,818 47,247 -5.74%
-
Net Worth 22,616 16,395 15,849 18,711 16,884 16,097 14,243 35.99%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 22,616 16,395 15,849 18,711 16,884 16,097 14,243 35.99%
NOSH 41,881 42,040 41,709 41,580 41,180 41,275 40,694 1.92%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 2.95% -0.25% 0.22% 6.72% 4.81% 6.94% 6.67% -
ROE 6.50% -0.51% 0.76% 18.50% 14.82% 22.62% 23.72% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 106.34 119.69 128.89 123.83 126.32 127.10 124.41 -9.90%
EPS 3.51 -0.20 0.29 8.33 6.08 8.82 8.30 -43.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.39 0.38 0.45 0.41 0.39 0.35 33.41%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 5.99 6.76 7.22 6.92 6.99 7.05 6.80 -8.08%
EPS 0.20 -0.01 0.02 0.47 0.34 0.49 0.45 -41.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.022 0.0213 0.0251 0.0227 0.0216 0.0191 36.20%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.37 0.44 0.62 0.83 0.94 0.88 0.76 -
P/RPS 0.35 0.37 0.48 0.67 0.74 0.69 0.61 -30.88%
P/EPS 10.55 -222.87 215.50 9.97 15.47 9.97 9.15 9.92%
EY 9.48 -0.45 0.46 10.03 6.47 10.03 10.93 -9.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.13 1.63 1.84 2.29 2.26 2.17 -53.31%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 08/03/06 30/11/05 30/08/05 08/06/05 23/02/05 30/11/04 25/08/04 -
Price 0.33 0.31 0.55 0.75 0.84 0.85 0.80 -
P/RPS 0.31 0.26 0.43 0.61 0.66 0.67 0.64 -38.24%
P/EPS 9.41 -157.02 191.17 9.01 13.82 9.63 9.63 -1.52%
EY 10.63 -0.64 0.52 11.10 7.24 10.38 10.38 1.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.79 1.45 1.67 2.05 2.18 2.29 -58.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment