[SHH] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 30.53%
YoY- -2.04%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 122,663 129,770 134,711 138,185 141,429 139,532 151,331 -13.03%
PBT 4,371 3,270 -189 -4,036 -5,842 -7,513 -5,012 -
Tax -1,119 -744 -573 33 80 126 7 -
NP 3,252 2,526 -762 -4,003 -5,762 -7,387 -5,005 -
-
NP to SH 3,252 2,526 -762 -4,003 -5,762 -7,387 -5,005 -
-
Tax Rate 25.60% 22.75% - - - - - -
Total Cost 119,411 127,244 135,473 142,188 147,191 146,919 156,336 -16.40%
-
Net Worth 67,500 65,315 64,742 64,499 63,941 62,978 65,951 1.55%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 67,500 65,315 64,742 64,499 63,941 62,978 65,951 1.55%
NOSH 50,000 49,859 49,801 50,000 49,953 49,982 49,963 0.04%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.65% 1.95% -0.57% -2.90% -4.07% -5.29% -3.31% -
ROE 4.82% 3.87% -1.18% -6.21% -9.01% -11.73% -7.59% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 245.33 260.27 270.49 276.37 283.12 279.16 302.88 -13.07%
EPS 6.50 5.07 -1.53 -8.01 -11.53 -14.78 -10.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.31 1.30 1.29 1.28 1.26 1.32 1.50%
Adjusted Per Share Value based on latest NOSH - 50,000
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 122.67 129.78 134.72 138.19 141.44 139.54 151.34 -13.03%
EPS 3.25 2.53 -0.76 -4.00 -5.76 -7.39 -5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.675 0.6532 0.6475 0.645 0.6394 0.6298 0.6596 1.54%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.17 0.40 0.12 0.25 0.15 0.13 0.26 -
P/RPS 0.07 0.15 0.04 0.09 0.05 0.05 0.09 -15.38%
P/EPS 2.61 7.90 -7.84 -3.12 -1.30 -0.88 -2.60 -
EY 38.26 12.67 -12.75 -32.02 -76.90 -113.68 -38.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.31 0.09 0.19 0.12 0.10 0.20 -24.90%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 30/11/09 28/08/09 22/05/09 23/02/09 27/11/08 28/08/08 -
Price 0.51 0.32 0.20 0.30 0.12 0.15 0.26 -
P/RPS 0.21 0.12 0.07 0.11 0.04 0.05 0.09 75.64%
P/EPS 7.84 6.32 -13.07 -3.75 -1.04 -1.01 -2.60 -
EY 12.75 15.83 -7.65 -26.69 -96.12 -98.53 -38.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.24 0.15 0.23 0.09 0.12 0.20 53.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment