[SHH] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 119.93%
YoY- 107.12%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 102,271 104,055 104,120 109,928 105,665 98,558 97,273 3.38%
PBT 262 -1,094 -2,883 -308 -3,917 -6,941 -9,030 -
Tax -1,061 -411 -410 -157 -157 -117 -118 329.53%
NP -799 -1,505 -3,293 -465 -4,074 -7,058 -9,148 -80.16%
-
NP to SH -590 -1,169 -2,674 586 -2,940 -5,803 -7,987 -82.25%
-
Tax Rate 404.96% - - - - - - -
Total Cost 103,070 105,560 107,413 110,393 109,739 105,616 106,421 -2.10%
-
Net Worth 68,997 65,997 64,997 68,997 69,497 66,997 67,497 1.46%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 68,997 65,997 64,997 68,997 69,497 66,997 67,497 1.46%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -0.78% -1.45% -3.16% -0.42% -3.86% -7.16% -9.40% -
ROE -0.86% -1.77% -4.11% 0.85% -4.23% -8.66% -11.83% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 204.55 208.12 208.25 219.86 211.34 197.12 194.55 3.38%
EPS -1.18 -2.34 -5.35 1.17 -5.88 -11.61 -15.97 -82.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.32 1.30 1.38 1.39 1.34 1.35 1.46%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 102.55 104.34 104.41 110.23 105.96 98.83 97.54 3.37%
EPS -0.59 -1.17 -2.68 0.59 -2.95 -5.82 -8.01 -82.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6919 0.6618 0.6518 0.6919 0.6969 0.6718 0.6768 1.47%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.04 0.69 0.385 0.31 0.48 0.495 0.435 -
P/RPS 0.51 0.33 0.18 0.14 0.23 0.25 0.22 74.71%
P/EPS -88.13 -29.51 -7.20 26.45 -8.16 -4.26 -2.72 905.67%
EY -1.13 -3.39 -13.89 3.78 -12.25 -23.45 -36.72 -90.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.52 0.30 0.22 0.35 0.37 0.32 75.98%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 24/11/20 28/08/20 23/06/20 27/02/20 26/11/19 27/08/19 -
Price 1.05 1.07 0.62 0.385 0.45 0.475 0.465 -
P/RPS 0.51 0.51 0.30 0.18 0.21 0.24 0.24 64.91%
P/EPS -88.98 -45.76 -11.59 32.85 -7.65 -4.09 -2.91 867.75%
EY -1.12 -2.19 -8.63 3.04 -13.07 -24.43 -34.35 -89.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.48 0.28 0.32 0.35 0.34 70.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment