[SHH] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -39.44%
YoY- 126.86%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 84,780 79,770 125,253 121,501 104,628 125,082 112,624 -4.62%
PBT 4,990 2,760 8,254 1,714 -9,914 -11,502 6,814 -5.05%
Tax -1,106 -700 -1,192 -118 -66 -34 -997 1.74%
NP 3,884 2,060 7,062 1,596 -9,981 -11,537 5,817 -6.50%
-
NP to SH 3,964 2,134 7,064 2,420 -9,010 -10,770 5,957 -6.56%
-
Tax Rate 22.16% 25.36% 14.44% 6.88% - - 14.63% -
Total Cost 80,896 77,710 118,190 119,905 114,609 136,619 106,806 -4.52%
-
Net Worth 76,996 70,996 70,497 68,997 68,497 76,996 86,996 -2.01%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 76,996 70,996 70,497 68,997 68,497 76,996 86,996 -2.01%
NOSH 99,995 99,995 49,998 49,998 49,998 49,998 49,998 12.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.58% 2.58% 5.64% 1.31% -9.54% -9.22% 5.17% -
ROE 5.15% 3.01% 10.02% 3.51% -13.15% -13.99% 6.85% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 84.78 79.77 250.52 243.01 209.26 250.18 225.26 -15.02%
EPS 3.96 2.13 14.13 4.84 -18.03 -21.55 11.92 -16.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.71 1.41 1.38 1.37 1.54 1.74 -12.69%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 84.78 79.77 125.26 121.51 104.63 125.09 112.63 -4.62%
EPS 3.96 2.13 7.06 2.42 -9.01 -10.77 5.96 -6.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.71 0.705 0.69 0.685 0.77 0.87 -2.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.86 0.55 1.11 0.31 0.485 0.81 1.60 -
P/RPS 1.01 0.69 0.44 0.13 0.23 0.32 0.71 6.04%
P/EPS 21.69 25.76 7.86 6.40 -2.69 -3.76 13.43 8.31%
EY 4.61 3.88 12.73 15.61 -37.16 -26.60 7.45 -7.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.77 0.79 0.22 0.35 0.53 0.92 3.33%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 25/05/22 25/06/21 23/06/20 29/05/19 21/05/18 26/05/17 -
Price 0.845 0.52 0.00 0.385 0.48 0.80 1.57 -
P/RPS 1.00 0.65 0.00 0.16 0.23 0.32 0.70 6.12%
P/EPS 21.32 24.36 0.00 7.95 -2.66 -3.71 13.18 8.34%
EY 4.69 4.11 0.00 12.57 -37.55 -26.93 7.59 -7.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.73 0.00 0.28 0.35 0.52 0.90 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment