[TECGUAN] QoQ TTM Result on 30-Apr-2006 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -88.27%
YoY- 8.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 69,191 67,930 69,401 72,769 81,381 93,620 96,967 -20.09%
PBT -1,765 -1,973 -1,692 -78 3,181 3,563 2,361 -
Tax 353 1,180 1,105 380 -607 -759 -372 -
NP -1,412 -793 -587 302 2,574 2,804 1,989 -
-
NP to SH -1,412 -793 -587 302 2,574 2,804 1,989 -
-
Tax Rate - - - - 19.08% 21.30% 15.76% -
Total Cost 70,603 68,723 69,988 72,467 78,807 90,816 94,978 -17.89%
-
Net Worth 65,939 46,705 44,552 44,261 49,066 50,315 40,090 39.21%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - 388 388 388 388 - 401 -
Div Payout % - 0.00% 0.00% 128.77% 15.11% - 20.17% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 65,939 46,705 44,552 44,261 49,066 50,315 40,090 39.21%
NOSH 40,000 40,145 39,999 39,818 38,888 39,850 40,090 -0.14%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -2.04% -1.17% -0.85% 0.42% 3.16% 3.00% 2.05% -
ROE -2.14% -1.70% -1.32% 0.68% 5.25% 5.57% 4.96% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 172.98 169.21 173.50 182.75 209.27 234.93 241.87 -19.97%
EPS -3.53 -1.98 -1.47 0.76 6.62 7.04 4.96 -
DPS 0.00 0.97 0.97 0.98 1.00 0.00 1.00 -
NAPS 1.6485 1.1634 1.1138 1.1116 1.2617 1.2626 1.00 39.42%
Adjusted Per Share Value based on latest NOSH - 39,818
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 172.56 169.41 173.08 181.48 202.96 233.48 241.83 -20.09%
EPS -3.52 -1.98 -1.46 0.75 6.42 6.99 4.96 -
DPS 0.00 0.97 0.97 0.97 0.97 0.00 1.00 -
NAPS 1.6445 1.1648 1.1111 1.1039 1.2237 1.2548 0.9998 39.21%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.58 0.53 0.66 0.72 0.79 0.95 0.97 -
P/RPS 0.34 0.31 0.38 0.39 0.38 0.40 0.40 -10.24%
P/EPS -16.43 -26.83 -44.97 94.93 11.94 13.50 19.55 -
EY -6.09 -3.73 -2.22 1.05 8.38 7.41 5.11 -
DY 0.00 1.83 1.47 1.36 1.27 0.00 1.03 -
P/NAPS 0.35 0.46 0.59 0.65 0.63 0.75 0.97 -49.22%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 23/03/07 26/12/06 25/09/06 27/06/06 23/03/06 19/12/05 20/09/05 -
Price 0.53 0.67 0.50 0.78 0.71 0.90 0.68 -
P/RPS 0.31 0.40 0.29 0.43 0.34 0.38 0.28 7.00%
P/EPS -15.01 -33.92 -34.07 102.84 10.73 12.79 13.71 -
EY -6.66 -2.95 -2.94 0.97 9.32 7.82 7.30 -
DY 0.00 1.45 1.94 1.25 1.41 0.00 1.47 -
P/NAPS 0.32 0.58 0.45 0.70 0.56 0.71 0.68 -39.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment