[TECGUAN] QoQ TTM Result on 31-Jan-2007 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -78.06%
YoY- -154.86%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 79,308 76,562 71,697 69,191 67,930 69,401 72,769 5.88%
PBT 1,673 600 -773 -1,765 -1,973 -1,692 -78 -
Tax -1,073 -737 -161 353 1,180 1,105 380 -
NP 600 -137 -934 -1,412 -793 -587 302 57.84%
-
NP to SH 600 -137 -934 -1,412 -793 -587 302 57.84%
-
Tax Rate 64.14% 122.83% - - - - - -
Total Cost 78,708 76,699 72,631 70,603 68,723 69,988 72,467 5.64%
-
Net Worth 67,819 68,509 68,322 65,939 46,705 44,552 44,261 32.80%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - 388 388 388 -
Div Payout % - - - - 0.00% 0.00% 128.77% -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 67,819 68,509 68,322 65,939 46,705 44,552 44,261 32.80%
NOSH 40,909 40,045 40,057 40,000 40,145 39,999 39,818 1.81%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 0.76% -0.18% -1.30% -2.04% -1.17% -0.85% 0.42% -
ROE 0.88% -0.20% -1.37% -2.14% -1.70% -1.32% 0.68% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 193.86 191.19 178.99 172.98 169.21 173.50 182.75 4.00%
EPS 1.47 -0.34 -2.33 -3.53 -1.98 -1.47 0.76 55.05%
DPS 0.00 0.00 0.00 0.00 0.97 0.97 0.98 -
NAPS 1.6578 1.7108 1.7056 1.6485 1.1634 1.1138 1.1116 30.43%
Adjusted Per Share Value based on latest NOSH - 40,000
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 197.79 190.94 178.81 172.56 169.41 173.08 181.48 5.88%
EPS 1.50 -0.34 -2.33 -3.52 -1.98 -1.46 0.75 58.53%
DPS 0.00 0.00 0.00 0.00 0.97 0.97 0.97 -
NAPS 1.6914 1.7086 1.7039 1.6445 1.1648 1.1111 1.1039 32.80%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.85 0.65 0.65 0.58 0.53 0.66 0.72 -
P/RPS 0.44 0.34 0.36 0.34 0.31 0.38 0.39 8.35%
P/EPS 57.95 -189.99 -27.88 -16.43 -26.83 -44.97 94.93 -27.97%
EY 1.73 -0.53 -3.59 -6.09 -3.73 -2.22 1.05 39.37%
DY 0.00 0.00 0.00 0.00 1.83 1.47 1.36 -
P/NAPS 0.51 0.38 0.38 0.35 0.46 0.59 0.65 -14.89%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 21/12/07 21/09/07 26/06/07 23/03/07 26/12/06 25/09/06 27/06/06 -
Price 0.68 0.47 0.56 0.53 0.67 0.50 0.78 -
P/RPS 0.35 0.25 0.31 0.31 0.40 0.29 0.43 -12.79%
P/EPS 46.36 -137.38 -24.02 -15.01 -33.92 -34.07 102.84 -41.12%
EY 2.16 -0.73 -4.16 -6.66 -2.95 -2.94 0.97 70.27%
DY 0.00 0.00 0.00 0.00 1.45 1.94 1.25 -
P/NAPS 0.41 0.27 0.33 0.32 0.58 0.45 0.70 -29.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment