[TECGUAN] QoQ TTM Result on 31-Oct-2006 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -35.09%
YoY- -128.28%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 76,562 71,697 69,191 67,930 69,401 72,769 81,381 -3.99%
PBT 600 -773 -1,765 -1,973 -1,692 -78 3,181 -67.21%
Tax -737 -161 353 1,180 1,105 380 -607 13.85%
NP -137 -934 -1,412 -793 -587 302 2,574 -
-
NP to SH -137 -934 -1,412 -793 -587 302 2,574 -
-
Tax Rate 122.83% - - - - - 19.08% -
Total Cost 76,699 72,631 70,603 68,723 69,988 72,467 78,807 -1.79%
-
Net Worth 68,509 68,322 65,939 46,705 44,552 44,261 49,066 25.00%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - 388 388 388 388 -
Div Payout % - - - 0.00% 0.00% 128.77% 15.11% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 68,509 68,322 65,939 46,705 44,552 44,261 49,066 25.00%
NOSH 40,045 40,057 40,000 40,145 39,999 39,818 38,888 1.97%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -0.18% -1.30% -2.04% -1.17% -0.85% 0.42% 3.16% -
ROE -0.20% -1.37% -2.14% -1.70% -1.32% 0.68% 5.25% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 191.19 178.99 172.98 169.21 173.50 182.75 209.27 -5.86%
EPS -0.34 -2.33 -3.53 -1.98 -1.47 0.76 6.62 -
DPS 0.00 0.00 0.00 0.97 0.97 0.98 1.00 -
NAPS 1.7108 1.7056 1.6485 1.1634 1.1138 1.1116 1.2617 22.57%
Adjusted Per Share Value based on latest NOSH - 40,145
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 190.94 178.81 172.56 169.41 173.08 181.48 202.96 -3.99%
EPS -0.34 -2.33 -3.52 -1.98 -1.46 0.75 6.42 -
DPS 0.00 0.00 0.00 0.97 0.97 0.97 0.97 -
NAPS 1.7086 1.7039 1.6445 1.1648 1.1111 1.1039 1.2237 24.99%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.65 0.65 0.58 0.53 0.66 0.72 0.79 -
P/RPS 0.34 0.36 0.34 0.31 0.38 0.39 0.38 -7.16%
P/EPS -189.99 -27.88 -16.43 -26.83 -44.97 94.93 11.94 -
EY -0.53 -3.59 -6.09 -3.73 -2.22 1.05 8.38 -
DY 0.00 0.00 0.00 1.83 1.47 1.36 1.27 -
P/NAPS 0.38 0.38 0.35 0.46 0.59 0.65 0.63 -28.67%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 21/09/07 26/06/07 23/03/07 26/12/06 25/09/06 27/06/06 23/03/06 -
Price 0.47 0.56 0.53 0.67 0.50 0.78 0.71 -
P/RPS 0.25 0.31 0.31 0.40 0.29 0.43 0.34 -18.58%
P/EPS -137.38 -24.02 -15.01 -33.92 -34.07 102.84 10.73 -
EY -0.73 -4.16 -6.66 -2.95 -2.94 0.97 9.32 -
DY 0.00 0.00 0.00 1.45 1.94 1.25 1.41 -
P/NAPS 0.27 0.33 0.32 0.58 0.45 0.70 0.56 -38.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment