[TECGUAN] QoQ TTM Result on 31-Jul-2009 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -2.92%
YoY- -6555.72%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 133,729 83,726 54,264 73,285 101,131 115,601 126,951 3.53%
PBT 2,101 -3,474 -15,673 -12,609 -11,696 -9,279 -639 -
Tax -1,176 -784 -945 -769 -1,303 -1,003 191 -
NP 925 -4,258 -16,618 -13,378 -12,999 -10,282 -448 -
-
NP to SH 925 -4,258 -16,618 -13,378 -12,999 -10,282 -448 -
-
Tax Rate 55.97% - - - - - - -
Total Cost 132,804 87,984 70,882 86,663 114,130 125,883 127,399 2.81%
-
Net Worth 48,205 48,351 47,379 50,962 50,102 53,370 64,334 -17.54%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 48,205 48,351 47,379 50,962 50,102 53,370 64,334 -17.54%
NOSH 40,090 40,055 40,100 40,106 40,079 40,092 40,119 -0.04%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 0.69% -5.09% -30.62% -18.25% -12.85% -8.89% -0.35% -
ROE 1.92% -8.81% -35.07% -26.25% -25.94% -19.27% -0.70% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 333.57 209.02 135.32 182.73 252.33 288.34 316.44 3.58%
EPS 2.31 -10.63 -41.44 -33.36 -32.43 -25.65 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2024 1.2071 1.1815 1.2707 1.2501 1.3312 1.6036 -17.50%
Adjusted Per Share Value based on latest NOSH - 40,106
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 333.51 208.81 135.33 182.77 252.22 288.30 316.61 3.53%
EPS 2.31 -10.62 -41.44 -33.36 -32.42 -25.64 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2022 1.2059 1.1816 1.271 1.2495 1.331 1.6045 -17.54%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.55 0.60 0.70 0.70 0.68 0.70 0.77 -
P/RPS 0.16 0.29 0.52 0.38 0.27 0.24 0.24 -23.74%
P/EPS 23.84 -5.64 -1.69 -2.10 -2.10 -2.73 -68.95 -
EY 4.20 -17.72 -59.20 -47.65 -47.70 -36.64 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.59 0.55 0.54 0.53 0.48 -2.80%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 25/06/10 23/03/10 21/12/09 28/09/09 23/06/09 24/03/09 23/12/08 -
Price 0.60 0.50 0.60 0.60 0.70 0.66 0.78 -
P/RPS 0.18 0.24 0.44 0.33 0.28 0.23 0.25 -19.71%
P/EPS 26.00 -4.70 -1.45 -1.80 -2.16 -2.57 -69.85 -
EY 3.85 -21.26 -69.07 -55.59 -46.33 -38.86 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.51 0.47 0.56 0.50 0.49 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment