[EDEN] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 111.41%
YoY- 109.14%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 136,696 115,471 87,621 59,630 39,301 29,862 25,043 210.33%
PBT 55,503 55,477 53,375 7,050 -13,301 -15,235 -16,544 -
Tax -8,709 -7,783 -6,788 -5,993 -1,369 -1,306 -1,339 248.83%
NP 46,794 47,694 46,587 1,057 -14,670 -16,541 -17,883 -
-
NP to SH 47,199 48,131 47,079 1,578 -13,831 -15,703 -17,059 -
-
Tax Rate 15.69% 14.03% 12.72% 85.01% - - - -
Total Cost 89,902 67,777 41,034 58,573 53,971 46,403 42,926 63.76%
-
Net Worth 280,242 280,242 338,823 321,590 321,590 282,352 282,352 -0.49%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 280,242 280,242 338,823 321,590 321,590 282,352 282,352 -0.49%
NOSH 459,414 459,414 459,414 459,414 459,414 459,414 441,744 2.65%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 34.23% 41.30% 53.17% 1.77% -37.33% -55.39% -71.41% -
ROE 16.84% 17.17% 13.89% 0.49% -4.30% -5.56% -6.04% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.75 25.13 21.72 12.98 8.55 7.40 6.21 184.45%
EPS 10.27 10.48 11.67 0.34 -3.01 -3.89 -4.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.84 0.70 0.70 0.70 0.70 -8.77%
Adjusted Per Share Value based on latest NOSH - 459,414
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 27.05 22.85 17.34 11.80 7.78 5.91 4.96 210.15%
EPS 9.34 9.52 9.32 0.31 -2.74 -3.11 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5545 0.5545 0.6705 0.6364 0.6364 0.5587 0.5587 -0.50%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.145 0.145 0.17 0.14 0.15 0.125 0.145 -
P/RPS 0.49 0.58 0.78 1.08 1.75 1.69 2.34 -64.77%
P/EPS 1.41 1.38 1.46 40.76 -4.98 -3.21 -3.43 -
EY 70.85 72.25 68.66 2.45 -20.07 -31.14 -29.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.20 0.20 0.21 0.18 0.21 9.31%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 25/11/22 30/08/22 26/05/22 28/02/22 26/11/21 -
Price 0.15 0.15 0.14 0.18 0.14 0.155 0.13 -
P/RPS 0.50 0.60 0.64 1.39 1.64 2.09 2.09 -61.49%
P/EPS 1.46 1.43 1.20 52.40 -4.65 -3.98 -3.07 -
EY 68.49 69.84 83.37 1.91 -21.50 -25.12 -32.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.17 0.26 0.20 0.22 0.19 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment