[EDEN] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -1.94%
YoY- 441.26%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 168,150 157,919 152,111 136,696 115,471 87,621 59,630 99.22%
PBT -3,311 -2,018 42,510 55,503 55,477 53,375 7,050 -
Tax -16,392 -16,730 -16,455 -8,709 -7,783 -6,788 -5,993 95.22%
NP -19,703 -18,748 26,055 46,794 47,694 46,587 1,057 -
-
NP to SH -19,703 -18,748 26,055 47,199 48,131 47,079 1,578 -
-
Tax Rate - - 38.71% 15.69% 14.03% 12.72% 85.01% -
Total Cost 187,853 176,667 126,056 89,902 67,777 41,034 58,573 117.01%
-
Net Worth 257,272 257,272 257,272 280,242 280,242 338,823 321,590 -13.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 257,272 257,272 257,272 280,242 280,242 338,823 321,590 -13.78%
NOSH 459,414 459,414 459,414 459,414 459,414 459,414 459,414 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -11.72% -11.87% 17.13% 34.23% 41.30% 53.17% 1.77% -
ROE -7.66% -7.29% 10.13% 16.84% 17.17% 13.89% 0.49% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 36.60 34.37 33.11 29.75 25.13 21.72 12.98 99.21%
EPS -4.29 -4.08 5.67 10.27 10.48 11.67 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.56 0.61 0.61 0.84 0.70 -13.78%
Adjusted Per Share Value based on latest NOSH - 459,414
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 33.27 31.25 30.10 27.05 22.85 17.34 11.80 99.20%
EPS -3.90 -3.71 5.16 9.34 9.52 9.32 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5091 0.5091 0.5091 0.5545 0.5545 0.6705 0.6364 -13.78%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.22 0.175 0.18 0.145 0.145 0.17 0.14 -
P/RPS 0.60 0.51 0.54 0.49 0.58 0.78 1.08 -32.34%
P/EPS -5.13 -4.29 3.17 1.41 1.38 1.46 40.76 -
EY -19.49 -23.32 31.51 70.85 72.25 68.66 2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.32 0.24 0.24 0.20 0.20 55.89%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 30/08/23 25/05/23 27/02/23 25/11/22 30/08/22 -
Price 0.155 0.225 0.165 0.15 0.15 0.14 0.18 -
P/RPS 0.42 0.65 0.50 0.50 0.60 0.64 1.39 -54.87%
P/EPS -3.61 -5.51 2.91 1.46 1.43 1.20 52.40 -
EY -27.67 -18.14 34.37 68.49 69.84 83.37 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.29 0.25 0.25 0.17 0.26 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment