[EDEN] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 3.99%
YoY- -804.52%
View:
Show?
TTM Result
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 106,849 104,255 97,050 98,123 95,194 81,313 67,286 -0.46%
PBT -24,079 -25,303 -17,651 -36,234 -37,916 -35,511 -34,409 0.36%
Tax 24,079 25,303 17,651 36,234 37,916 35,511 34,409 0.36%
NP 0 0 0 0 0 0 0 -
-
NP to SH -25,999 -27,151 -19,183 -35,620 -37,101 -34,595 -33,265 0.24%
-
Tax Rate - - - - - - - -
Total Cost 106,849 104,255 97,050 98,123 95,194 81,313 67,286 -0.46%
-
Net Worth 1,597 2,836 0 12,405 14,788 17,187 0 -100.00%
Dividend
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,597 2,836 0 12,405 14,788 17,187 0 -100.00%
NOSH 39,941 40,000 40,031 40,016 39,968 39,969 39,997 0.00%
Ratio Analysis
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1,627.34% -957.37% 0.00% -287.14% -250.88% -201.28% 0.00% -
Per Share
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 267.52 260.64 242.44 245.21 238.17 203.44 168.22 -0.46%
EPS -65.09 -67.88 -47.92 -89.01 -92.83 -86.55 -83.17 0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0709 0.00 0.31 0.37 0.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,016
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 21.13 20.62 19.19 19.41 18.83 16.08 13.31 -0.46%
EPS -5.14 -5.37 -3.79 -7.04 -7.34 -6.84 -6.58 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0032 0.0056 0.00 0.0245 0.0292 0.034 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 31/10/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.59 0.86 0.80 1.23 2.22 0.00 -
P/RPS 0.16 0.23 0.35 0.33 0.52 1.09 0.00 -100.00%
P/EPS -0.66 -0.87 -1.79 -0.90 -1.33 -2.56 0.00 -100.00%
EY -151.38 -115.05 -55.72 -111.27 -75.47 -38.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.75 8.32 0.00 2.58 3.32 5.16 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/05/01 19/02/01 13/03/01 30/11/00 28/08/00 - - -
Price 0.50 0.52 0.51 0.70 1.03 0.00 0.00 -
P/RPS 0.19 0.20 0.21 0.29 0.43 0.00 0.00 -100.00%
P/EPS -0.77 -0.77 -1.06 -0.79 -1.11 0.00 0.00 -100.00%
EY -130.19 -130.53 -93.96 -127.16 -90.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.50 7.33 0.00 2.26 2.78 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment