[EDEN] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -9.38%
YoY- 43.3%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 148,312 44,574 66,172 59,093 52,937 0 -100.00%
PBT 1,680 -9,056 -8,132 -7,684 -15,084 0 -100.00%
Tax -3,506 -576 -394 7,684 15,084 0 -100.00%
NP -1,826 -9,632 -8,526 0 0 0 -100.00%
-
NP to SH -1,826 -9,632 -8,526 -8,389 -14,796 0 -100.00%
-
Tax Rate 208.69% - - - - - -
Total Cost 150,138 54,206 74,698 59,093 52,937 0 -100.00%
-
Net Worth 0 -12,000 -3,559 12,399 34,003 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 0 -12,000 -3,559 12,399 34,003 0 -
NOSH 242,045 40,000 39,993 39,999 40,003 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -1.23% -21.61% -12.89% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -67.66% -43.51% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 61.27 111.44 165.46 147.73 132.33 0.00 -100.00%
EPS -0.83 -24.08 -21.32 -20.97 -36.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.30 -0.089 0.31 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,016
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.35 8.82 13.09 11.69 10.48 0.00 -100.00%
EPS -0.36 -1.91 -1.69 -1.66 -2.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0237 -0.007 0.0245 0.0673 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.67 0.55 0.62 0.80 0.00 0.00 -
P/RPS 1.09 0.49 0.37 0.54 0.00 0.00 -100.00%
P/EPS -88.78 -2.28 -2.91 -3.81 0.00 0.00 -100.00%
EY -1.13 -43.78 -34.39 -26.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.58 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 26/11/02 29/11/01 30/11/00 30/11/99 - -
Price 0.75 0.75 0.81 0.70 0.00 0.00 -
P/RPS 1.22 0.67 0.49 0.47 0.00 0.00 -100.00%
P/EPS -99.38 -3.11 -3.80 -3.34 0.00 0.00 -100.00%
EY -1.01 -32.11 -26.32 -29.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment