[EDEN] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 4.24%
YoY- 24.85%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 CAGR
Revenue 84,998 88,305 107,605 106,849 104,255 97,050 98,123 -10.83%
PBT -17,763 -18,215 -23,310 -24,079 -25,303 -17,651 -36,234 -43.41%
Tax 2,066 10,991 23,310 24,079 25,303 17,651 36,234 -89.85%
NP -15,697 -7,224 0 0 0 0 0 -
-
NP to SH -18,432 -19,257 -24,923 -25,999 -27,151 -19,183 -35,620 -40.91%
-
Tax Rate - - - - - - - -
Total Cost 100,695 95,529 107,605 106,849 104,255 97,050 98,123 2.08%
-
Net Worth -12,372 -3,560 100 1,597 2,836 0 12,405 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 CAGR
Net Worth -12,372 -3,560 100 1,597 2,836 0 12,405 -
NOSH 39,910 40,000 40,028 39,941 40,000 40,031 40,016 -0.21%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 CAGR
NP Margin -18.47% -8.18% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -24,905.07% -1,627.34% -957.37% 0.00% -287.14% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 CAGR
RPS 212.97 220.76 268.82 267.52 260.64 242.44 245.21 -10.64%
EPS -46.18 -48.14 -62.26 -65.09 -67.88 -47.92 -89.01 -40.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.31 -0.089 0.0025 0.04 0.0709 0.00 0.31 -
Adjusted Per Share Value based on latest NOSH - 39,941
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 CAGR
RPS 16.82 17.47 21.29 21.14 20.63 19.20 19.42 -10.84%
EPS -3.65 -3.81 -4.93 -5.14 -5.37 -3.80 -7.05 -40.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0245 -0.007 0.0002 0.0032 0.0056 0.00 0.0245 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 29/09/00 -
Price 0.79 0.62 0.58 0.43 0.59 0.86 0.80 -
P/RPS 0.37 0.28 0.22 0.16 0.23 0.35 0.33 9.56%
P/EPS -1.71 -1.29 -0.93 -0.66 -0.87 -1.79 -0.90 66.96%
EY -58.46 -77.65 -107.35 -151.38 -115.05 -55.72 -111.27 -40.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 232.00 10.75 8.32 0.00 2.58 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 30/09/00 CAGR
Date 28/02/02 29/11/01 24/08/01 24/05/01 19/02/01 13/03/01 30/11/00 -
Price 0.63 0.81 0.65 0.50 0.52 0.51 0.70 -
P/RPS 0.30 0.37 0.24 0.19 0.20 0.21 0.29 2.74%
P/EPS -1.36 -1.68 -1.04 -0.77 -0.77 -1.06 -0.79 54.31%
EY -73.31 -59.44 -95.79 -130.19 -130.53 -93.96 -127.16 -35.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 260.00 12.50 7.33 0.00 2.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment