[EDEN] QoQ TTM Result on 31-Dec-1999

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999
Profit Trend
QoQ- -744.72%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 98,123 95,194 81,313 67,286 13,482 -1.98%
PBT -36,234 -37,916 -35,511 -34,409 -3,939 -2.21%
Tax 36,234 37,916 35,511 34,409 3,939 -2.21%
NP 0 0 0 0 0 -
-
NP to SH -35,620 -37,101 -34,595 -33,265 -3,938 -2.19%
-
Tax Rate - - - - - -
Total Cost 98,123 95,194 81,313 67,286 13,482 -1.98%
-
Net Worth 12,405 14,788 17,187 0 33,982 1.02%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 12,405 14,788 17,187 0 33,982 1.02%
NOSH 40,016 39,968 39,969 39,997 39,979 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -287.14% -250.88% -201.28% 0.00% -11.59% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 245.21 238.17 203.44 168.22 33.72 -1.98%
EPS -89.01 -92.83 -86.55 -83.17 -9.85 -2.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.37 0.43 0.00 0.85 1.02%
Adjusted Per Share Value based on latest NOSH - 39,997
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.42 18.84 16.09 13.31 2.67 -1.98%
EPS -7.05 -7.34 -6.85 -6.58 -0.78 -2.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0245 0.0293 0.034 0.00 0.0672 1.02%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 0.80 1.23 2.22 0.00 0.00 -
P/RPS 0.33 0.52 1.09 0.00 0.00 -100.00%
P/EPS -0.90 -1.33 -2.56 0.00 0.00 -100.00%
EY -111.27 -75.47 -38.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 3.32 5.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 28/08/00 - - - -
Price 0.70 1.03 0.00 0.00 0.00 -
P/RPS 0.29 0.43 0.00 0.00 0.00 -100.00%
P/EPS -0.79 -1.11 0.00 0.00 0.00 -100.00%
EY -127.16 -90.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.78 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment