[EDEN] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 3.59%
YoY- 521.87%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 175,676 180,691 178,804 168,150 157,919 152,111 136,696 18.15%
PBT 93,973 91,061 -2,178 -3,311 -2,018 42,510 55,503 41.91%
Tax -14,885 -14,715 -16,189 -16,392 -16,730 -16,455 -8,709 42.81%
NP 79,088 76,346 -18,367 -19,703 -18,748 26,055 46,794 41.75%
-
NP to SH 79,092 76,350 -18,367 -19,703 -18,748 26,055 47,199 40.94%
-
Tax Rate 15.84% 16.16% - - - 38.71% 15.69% -
Total Cost 96,588 104,345 197,171 187,853 176,667 126,056 89,902 4.88%
-
Net Worth 343,834 315,208 261,866 257,272 257,272 257,272 280,242 14.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 343,834 315,208 261,866 257,272 257,272 257,272 280,242 14.56%
NOSH 505,638 505,355 459,414 459,414 459,414 459,414 459,414 6.58%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 45.02% 42.25% -10.27% -11.72% -11.87% 17.13% 34.23% -
ROE 23.00% 24.22% -7.01% -7.66% -7.29% 10.13% 16.84% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.74 38.41 38.92 36.60 34.37 33.11 29.75 10.85%
EPS 15.64 16.23 -4.00 -4.29 -4.08 5.67 10.27 32.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.57 0.56 0.56 0.56 0.61 7.48%
Adjusted Per Share Value based on latest NOSH - 505,638
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.74 35.74 35.36 33.25 31.23 30.08 27.03 18.15%
EPS 15.64 15.10 -3.63 -3.90 -3.71 5.15 9.33 40.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.6234 0.5179 0.5088 0.5088 0.5088 0.5542 14.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.145 0.165 0.16 0.22 0.175 0.18 0.145 -
P/RPS 0.42 0.43 0.41 0.60 0.51 0.54 0.49 -9.74%
P/EPS 0.93 1.02 -4.00 -5.13 -4.29 3.17 1.41 -24.17%
EY 107.88 98.36 -24.99 -19.49 -23.32 31.51 70.85 32.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.28 0.39 0.31 0.32 0.24 -8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 28/02/24 27/11/23 30/08/23 25/05/23 -
Price 0.15 0.15 0.15 0.155 0.225 0.165 0.15 -
P/RPS 0.43 0.39 0.39 0.42 0.65 0.50 0.50 -9.54%
P/EPS 0.96 0.92 -3.75 -3.61 -5.51 2.91 1.46 -24.32%
EY 104.28 108.19 -26.65 -27.67 -18.14 34.37 68.49 32.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.26 0.28 0.40 0.29 0.25 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment