[EDEN] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -75.1%
YoY- 136.35%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 139,996 178,195 182,204 178,296 160,056 152,111 146,614 -3.02%
PBT 24,000 91,062 8,860 8,614 12,352 42,503 68,442 -50.17%
Tax -4,988 -14,715 -3,270 -3,454 -4,308 -16,455 -3,625 23.64%
NP 19,012 76,347 5,589 5,160 8,044 26,048 64,817 -55.75%
-
NP to SH 19,012 76,351 5,589 5,160 8,044 26,048 64,817 -55.75%
-
Tax Rate 20.78% 16.16% 36.91% 40.10% 34.88% 38.71% 5.30% -
Total Cost 120,984 101,848 176,614 173,136 152,012 126,063 81,797 29.72%
-
Net Worth 343,834 315,208 261,866 257,272 257,272 257,272 280,242 14.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 343,834 315,208 261,866 257,272 257,272 257,272 280,242 14.56%
NOSH 505,638 505,355 459,414 459,414 459,414 459,414 459,414 6.58%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.58% 42.84% 3.07% 2.89% 5.03% 17.12% 44.21% -
ROE 5.53% 24.22% 2.13% 2.01% 3.13% 10.12% 23.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.69 37.88 39.66 38.81 34.84 33.11 31.91 -8.99%
EPS 3.76 16.23 1.21 1.12 1.76 5.67 14.11 -58.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.57 0.56 0.56 0.56 0.61 7.48%
Adjusted Per Share Value based on latest NOSH - 505,638
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.69 35.24 36.03 35.26 31.65 30.08 29.00 -3.02%
EPS 3.76 15.10 1.11 1.02 1.59 5.15 12.82 -55.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.6234 0.5179 0.5088 0.5088 0.5088 0.5542 14.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.145 0.165 0.16 0.22 0.175 0.18 0.145 -
P/RPS 0.52 0.44 0.40 0.57 0.50 0.54 0.45 10.08%
P/EPS 3.86 1.02 13.15 19.59 9.99 3.17 1.03 140.68%
EY 25.93 98.36 7.60 5.11 10.01 31.50 97.30 -58.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.28 0.39 0.31 0.32 0.24 -8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 28/02/24 27/11/23 30/08/23 25/05/23 -
Price 0.15 0.15 0.15 0.155 0.225 0.165 0.15 -
P/RPS 0.54 0.40 0.38 0.40 0.65 0.50 0.47 9.66%
P/EPS 3.99 0.92 12.33 13.80 12.85 2.91 1.06 141.39%
EY 25.07 108.19 8.11 7.25 7.78 34.36 94.06 -58.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.26 0.28 0.40 0.29 0.25 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment