[EDEN] YoY TTM Result on 30-Sep-2024 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 3.59%
YoY- 521.87%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Revenue 175,676 157,919 87,621 25,043 48,089 59,103 63,829 16.83%
PBT 93,973 -2,018 53,375 -16,544 6,289 2,223 -9,564 -
Tax -14,885 -16,730 -6,788 -1,339 -5,107 573 -4,672 19.49%
NP 79,088 -18,748 46,587 -17,883 1,182 2,796 -14,236 -
-
NP to SH 79,092 -18,748 47,079 -17,059 2,338 3,923 -13,129 -
-
Tax Rate 15.84% - 12.72% - 81.21% -25.78% - -
Total Cost 96,588 176,667 41,034 42,926 46,907 56,307 78,065 3.32%
-
Net Worth 343,834 257,272 338,823 282,352 291,098 316,066 242,862 5.48%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Net Worth 343,834 257,272 338,823 282,352 291,098 316,066 242,862 5.48%
NOSH 505,638 459,414 459,414 441,744 403,361 403,361 311,362 7.73%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
NP Margin 45.02% -11.87% 53.17% -71.41% 2.46% 4.73% -22.30% -
ROE 23.00% -7.29% 13.89% -6.04% 0.80% 1.24% -5.41% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 34.74 34.37 21.72 6.21 12.22 14.59 20.50 8.44%
EPS 15.64 -4.08 11.67 -4.23 0.59 0.97 -4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.56 0.84 0.70 0.74 0.78 0.78 -2.08%
Adjusted Per Share Value based on latest NOSH - 505,638
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 34.74 31.23 17.33 4.95 9.51 11.69 12.62 16.83%
EPS 15.64 -3.71 9.31 -3.37 0.46 0.78 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.5088 0.6701 0.5584 0.5757 0.6251 0.4803 5.48%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 -
Price 0.145 0.175 0.17 0.145 0.16 0.135 0.125 -
P/RPS 0.42 0.51 0.78 2.34 1.31 0.93 0.61 -5.57%
P/EPS 0.93 -4.29 1.46 -3.43 26.92 13.94 -2.96 -
EY 107.88 -23.32 68.66 -29.17 3.71 7.17 -33.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.20 0.21 0.22 0.17 0.16 4.26%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 28/11/24 27/11/23 25/11/22 26/11/21 27/11/20 29/11/19 31/05/18 -
Price 0.15 0.225 0.14 0.13 0.15 0.145 0.245 -
P/RPS 0.43 0.65 0.64 2.09 1.23 0.99 1.20 -14.59%
P/EPS 0.96 -5.51 1.20 -3.07 25.24 14.98 -5.81 -
EY 104.28 -18.14 83.37 -32.53 3.96 6.68 -17.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.40 0.17 0.19 0.20 0.19 0.31 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment