[HARNLEN] QoQ TTM Result on 30-Jun-2003 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 43,649 29,541 12,851 0 0 0 0 -
PBT -14,843 -14,409 -16,644 0 0 -4,821 -6,196 78.94%
Tax -2,660 -2,106 -1,157 0 0 0 0 -
NP -17,503 -16,515 -17,801 0 0 -4,821 -6,196 99.70%
-
NP to SH -17,503 -16,515 -17,801 0 0 -4,821 -6,196 99.70%
-
Tax Rate - - - - - - - -
Total Cost 61,152 46,056 30,652 0 0 4,821 6,196 359.47%
-
Net Worth 181,624 182,593 145,514,985 0 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 181,624 182,593 145,514,985 0 0 0 0 -
NOSH 186,415 186,376 151,262,976 52,857 25,005 24,972 26,673 265.11%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -40.10% -55.91% -138.52% 0.00% 0.00% 0.00% 0.00% -
ROE -9.64% -9.04% -0.01% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 23.41 15.85 0.01 0.00 0.00 0.00 0.00 -
EPS -9.39 -8.86 -0.01 0.00 0.00 -19.31 -23.23 -45.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9743 0.9797 0.962 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,857
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 7.47 5.06 2.20 0.00 0.00 0.00 0.00 -
EPS -3.00 -2.83 -3.05 0.00 0.00 -0.83 -1.06 99.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3109 0.3125 249.0575 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.67 0.74 0.69 0.58 0.58 0.58 0.60 -
P/RPS 2.86 4.67 8,121.66 0.00 0.00 0.00 0.00 -
P/EPS -7.14 -8.35 -5,863.24 0.00 0.00 -3.00 -2.58 96.99%
EY -14.01 -11.97 -0.02 0.00 0.00 -33.28 -38.71 -49.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 0.72 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 31/12/03 26/08/03 04/07/03 28/02/03 28/11/02 -
Price 0.66 0.75 0.74 0.81 0.58 0.58 0.60 -
P/RPS 2.82 4.73 8,710.19 0.00 0.00 0.00 0.00 -
P/EPS -7.03 -8.46 -6,288.11 0.00 0.00 -3.00 -2.58 94.96%
EY -14.23 -11.81 -0.02 0.00 0.00 -33.28 -38.71 -48.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 0.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment