[HARNLEN] QoQ TTM Result on 31-Aug-2023 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
31-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -554.59%
YoY- -339.02%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 CAGR
Revenue 192,648 164,987 151,016 141,414 166,736 218,938 115,812 50.01%
PBT -1,291 -3,666 -11,851 -14,901 -559 4,515 9,571 -
Tax -5,895 -5,125 -2,463 -664 -414 -112 -483 634.35%
NP -7,186 -8,791 -14,314 -15,565 -973 4,403 9,088 -
-
NP to SH -3,584 -5,595 -10,615 -11,774 2,590 7,998 10,685 -
-
Tax Rate - - - - - 2.48% 5.05% -
Total Cost 199,834 173,778 165,330 156,979 167,709 214,535 106,724 64.85%
-
Net Worth 315,725 316,171 321,956 321,956 549,576 580,006 0 -
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 CAGR
Net Worth 315,725 316,171 321,956 321,956 549,576 580,006 0 -
NOSH 584,236 584,236 584,236 584,236 552,970 552,970 204,990 130.40%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 CAGR
NP Margin -3.73% -5.33% -9.48% -11.01% -0.58% 2.01% 7.85% -
ROE -1.14% -1.77% -3.30% -3.66% 0.47% 1.38% 0.00% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 CAGR
RPS 34.17 29.22 26.74 25.04 31.25 43.41 56.50 -33.02%
EPS -0.64 -0.99 -1.88 -2.08 0.49 1.59 5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.57 1.03 1.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 584,236
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 CAGR
RPS 32.97 28.24 25.85 24.20 28.54 37.47 19.82 50.01%
EPS -0.61 -0.96 -1.82 -2.02 0.44 1.37 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5404 0.5411 0.551 0.551 0.9406 0.9927 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 31/03/23 28/02/23 -
Price 0.355 0.45 0.86 0.74 0.78 0.745 0.75 -
P/RPS 1.04 1.54 3.22 2.96 2.50 1.72 1.33 -17.79%
P/EPS -55.84 -45.41 -45.76 -35.50 160.69 46.98 14.39 -
EY -1.79 -2.20 -2.19 -2.82 0.62 2.13 6.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 1.51 1.30 0.76 0.65 0.00 -
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 31/03/23 28/02/23 CAGR
Date 30/07/24 30/04/24 31/01/24 31/10/23 31/07/23 31/05/23 - -
Price 0.325 0.37 0.42 0.795 0.71 0.78 0.00 -
P/RPS 0.95 1.27 1.57 3.18 2.27 1.80 0.00 -
P/EPS -51.13 -37.34 -22.35 -38.14 146.27 49.19 0.00 -
EY -1.96 -2.68 -4.47 -2.62 0.68 2.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.74 1.39 0.69 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment