[QUALITY] QoQ TTM Result on 31-Oct-2003 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- 0.16%
YoY- -57.94%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 159,119 161,805 161,237 164,811 161,260 155,743 147,065 5.39%
PBT 8,615 13,290 15,401 10,877 11,219 9,248 8,055 4.58%
Tax -1,110 -3,305 -3,230 -5,208 -5,559 -3,552 -2,275 -38.05%
NP 7,505 9,985 12,171 5,669 5,660 5,696 5,780 19.03%
-
NP to SH 7,505 9,985 12,144 5,604 5,595 5,631 5,742 19.56%
-
Tax Rate 12.88% 24.87% 20.97% 47.88% 49.55% 38.41% 28.24% -
Total Cost 151,614 151,820 149,066 159,142 155,600 150,047 141,285 4.82%
-
Net Worth 128,165 126,797 128,003 129,248 125,893 2,819 121,253 3.76%
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 128,165 126,797 128,003 129,248 125,893 2,819 121,253 3.76%
NOSH 57,473 57,374 57,400 57,189 57,224 1,330 57,194 0.32%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 4.72% 6.17% 7.55% 3.44% 3.51% 3.66% 3.93% -
ROE 5.86% 7.87% 9.49% 4.34% 4.44% 199.70% 4.74% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 276.86 282.02 280.90 288.18 281.80 11,709.57 257.13 5.05%
EPS 13.06 17.40 21.16 9.80 9.78 423.37 10.04 19.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.21 2.23 2.26 2.20 2.12 2.12 3.43%
Adjusted Per Share Value based on latest NOSH - 57,189
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 274.62 279.25 278.27 284.44 278.31 268.79 253.81 5.39%
EPS 12.95 17.23 20.96 9.67 9.66 9.72 9.91 19.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.212 2.1883 2.2092 2.2307 2.1728 0.0487 2.0927 3.76%
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 -
Price 1.69 1.77 1.75 1.71 1.53 1.26 1.40 -
P/RPS 0.61 0.63 0.62 0.59 0.54 0.01 0.54 8.47%
P/EPS 12.94 10.17 8.27 17.45 15.65 0.30 13.95 -4.89%
EY 7.73 9.83 12.09 5.73 6.39 336.01 7.17 5.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.78 0.76 0.70 0.59 0.66 9.87%
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 27/09/04 28/06/04 23/04/04 29/12/03 17/10/03 30/06/03 14/04/03 -
Price 1.65 1.68 1.77 1.69 1.63 1.40 1.26 -
P/RPS 0.60 0.60 0.63 0.59 0.58 0.01 0.49 14.46%
P/EPS 12.64 9.65 8.37 17.25 16.67 0.33 12.55 0.47%
EY 7.91 10.36 11.95 5.80 6.00 302.41 7.97 -0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.79 0.75 0.74 0.66 0.59 16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment