[MGB] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 115,750 145,541 152,895 93,058 63,339 27,811 11,077 -2.35%
PBT -10,503 -5,364 -210 -1,218 -1,948 -3,216 -3,232 -1.18%
Tax 10,700 5,839 701 1,709 2,242 3,232 3,232 -1.20%
NP 197 475 491 491 294 16 0 -100.00%
-
NP to SH -9,256 -5,107 -482 -2,741 -2,938 -3,216 -3,232 -1.06%
-
Tax Rate - - - - - - - -
Total Cost 115,553 145,066 152,404 92,567 63,045 27,795 11,077 -2.35%
-
Net Worth 70,818 74,416 0 79,396 78,565 79,800 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 70,818 74,416 0 79,396 78,565 79,800 0 -100.00%
NOSH 60,015 60,013 60,061 59,696 60,434 60,000 59,962 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.17% 0.33% 0.32% 0.53% 0.46% 0.06% 0.00% -
ROE -13.07% -6.86% 0.00% -3.45% -3.74% -4.03% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 192.87 242.52 254.56 155.88 104.81 46.35 18.47 -2.35%
EPS -15.42 -8.51 -0.80 -4.59 -4.86 -5.36 -5.39 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.24 0.00 1.33 1.30 1.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,696
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.56 24.60 25.84 15.73 10.71 4.70 1.87 -2.35%
EPS -1.56 -0.86 -0.08 -0.46 -0.50 -0.54 -0.55 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1258 0.00 0.1342 0.1328 0.1349 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.31 0.65 1.00 1.30 2.12 0.00 0.00 -
P/RPS 0.16 0.27 0.39 0.83 2.02 0.00 0.00 -100.00%
P/EPS -2.01 -7.64 -124.61 -28.31 -43.61 0.00 0.00 -100.00%
EY -49.75 -13.09 -0.80 -3.53 -2.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.52 0.00 0.98 1.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 28/02/01 28/11/00 29/08/00 - - - -
Price 0.37 0.40 0.90 1.22 0.00 0.00 0.00 -
P/RPS 0.19 0.16 0.35 0.78 0.00 0.00 0.00 -100.00%
P/EPS -2.40 -4.70 -112.15 -26.57 0.00 0.00 0.00 -100.00%
EY -41.68 -21.27 -0.89 -3.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.00 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment