[MGB] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MGB] MGB BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 82.42%
YoY- 85.09%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 94,426 115,750 145,541 152,895 93,058 63,339 27,811 -1.23%
PBT -15,217 -10,503 -5,364 -210 -1,218 -1,948 -3,216 -1.56%
Tax 15,217 10,700 5,839 701 1,709 2,242 3,232 -1.55%
NP 0 197 475 491 491 294 16 -
-
NP to SH -13,437 -9,256 -5,107 -482 -2,741 -2,938 -3,216 -1.44%
-
Tax Rate - - - - - - - -
Total Cost 94,426 115,553 145,066 152,404 92,567 63,045 27,795 -1.23%
-
Net Worth 66,600 70,818 74,416 0 79,396 78,565 79,800 0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 66,600 70,818 74,416 0 79,396 78,565 79,800 0.18%
NOSH 60,000 60,015 60,013 60,061 59,696 60,434 60,000 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.17% 0.33% 0.32% 0.53% 0.46% 0.06% -
ROE -20.18% -13.07% -6.86% 0.00% -3.45% -3.74% -4.03% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 157.38 192.87 242.52 254.56 155.88 104.81 46.35 -1.23%
EPS -22.40 -15.42 -8.51 -0.80 -4.59 -4.86 -5.36 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.18 1.24 0.00 1.33 1.30 1.33 0.18%
Adjusted Per Share Value based on latest NOSH - 60,061
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.96 19.56 24.60 25.84 15.73 10.71 4.70 -1.23%
EPS -2.27 -1.56 -0.86 -0.08 -0.46 -0.50 -0.54 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1126 0.1197 0.1258 0.00 0.1342 0.1328 0.1349 0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.37 0.31 0.65 1.00 1.30 2.12 0.00 -
P/RPS 0.24 0.16 0.27 0.39 0.83 2.02 0.00 -100.00%
P/EPS -1.65 -2.01 -7.64 -124.61 -28.31 -43.61 0.00 -100.00%
EY -60.53 -49.75 -13.09 -0.80 -3.53 -2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.52 0.00 0.98 1.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 28/02/01 28/11/00 29/08/00 - - -
Price 0.52 0.37 0.40 0.90 1.22 0.00 0.00 -
P/RPS 0.33 0.19 0.16 0.35 0.78 0.00 0.00 -100.00%
P/EPS -2.32 -2.40 -4.70 -112.15 -26.57 0.00 0.00 -100.00%
EY -43.07 -41.68 -21.27 -0.89 -3.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.31 0.32 0.00 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment