[AJIYA] QoQ TTM Result on 30-Nov-2021 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021 [#4]
Profit Trend
QoQ- 27.2%
YoY- 1339.25%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 310,040 261,265 264,498 268,509 259,091 304,989 251,044 15.06%
PBT 32,335 28,163 25,189 25,225 17,404 19,309 4,046 298.21%
Tax -7,026 -5,437 -7,068 -6,253 -2,621 -3,939 100 -
NP 25,309 22,726 18,121 18,972 14,783 15,370 4,146 232.91%
-
NP to SH 23,104 20,548 16,257 17,199 13,521 14,238 4,566 193.86%
-
Tax Rate 21.73% 19.31% 28.06% 24.79% 15.06% 20.40% -2.47% -
Total Cost 284,731 238,539 246,377 249,537 244,308 289,619 246,898 9.94%
-
Net Worth 389,015 382,315 373,412 365,521 365,521 362,596 356,877 5.90%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 389,015 382,315 373,412 365,521 365,521 362,596 356,877 5.90%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 8.16% 8.70% 6.85% 7.07% 5.71% 5.04% 1.65% -
ROE 5.94% 5.37% 4.35% 4.71% 3.70% 3.93% 1.28% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 107.59 90.89 90.67 91.82 88.60 104.30 85.82 16.21%
EPS 8.02 7.15 5.57 5.88 4.62 4.87 1.56 196.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.33 1.28 1.25 1.25 1.24 1.22 6.96%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 101.79 85.78 86.84 88.16 85.06 100.13 82.42 15.06%
EPS 7.59 6.75 5.34 5.65 4.44 4.67 1.50 193.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2772 1.2552 1.226 1.2001 1.2001 1.1905 1.1717 5.89%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 1.09 1.13 1.13 0.915 0.595 0.59 0.57 -
P/RPS 1.01 1.24 1.25 1.00 0.67 0.57 0.66 32.69%
P/EPS 13.59 15.81 20.28 15.56 12.87 12.12 36.52 -48.17%
EY 7.36 6.33 4.93 6.43 7.77 8.25 2.74 92.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.88 0.73 0.48 0.48 0.47 43.60%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 28/10/22 26/07/22 20/04/22 27/01/22 26/10/21 26/08/21 20/04/21 -
Price 1.26 1.11 1.20 1.12 0.61 0.61 0.595 -
P/RPS 1.17 1.22 1.32 1.22 0.69 0.58 0.69 42.06%
P/EPS 15.72 15.53 21.53 19.04 13.19 12.53 38.12 -44.50%
EY 6.36 6.44 4.64 5.25 7.58 7.98 2.62 80.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.83 0.94 0.90 0.49 0.49 0.49 53.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment