[AJIYA] QoQ TTM Result on 31-May-2021 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-May-2021 [#2]
Profit Trend
QoQ- 211.83%
YoY- 738.02%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 264,498 268,509 259,091 304,989 251,044 254,896 255,887 2.23%
PBT 25,189 25,225 17,404 19,309 4,046 -745 2,617 354.36%
Tax -7,068 -6,253 -2,621 -3,939 100 1,142 -596 422.39%
NP 18,121 18,972 14,783 15,370 4,146 397 2,021 333.33%
-
NP to SH 16,257 17,199 13,521 14,238 4,566 1,195 2,955 212.61%
-
Tax Rate 28.06% 24.79% 15.06% 20.40% -2.47% - 22.77% -
Total Cost 246,377 249,537 244,308 289,619 246,898 254,499 253,866 -1.98%
-
Net Worth 373,412 365,521 365,521 362,596 356,877 353,785 353,785 3.67%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 373,412 365,521 365,521 362,596 356,877 353,785 353,785 3.67%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 6.85% 7.07% 5.71% 5.04% 1.65% 0.16% 0.79% -
ROE 4.35% 4.71% 3.70% 3.93% 1.28% 0.34% 0.84% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 90.67 91.82 88.60 104.30 85.82 85.74 86.07 3.54%
EPS 5.57 5.88 4.62 4.87 1.56 0.40 0.99 217.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.25 1.25 1.24 1.22 1.19 1.19 4.99%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 86.84 88.16 85.06 100.13 82.42 83.69 84.01 2.23%
EPS 5.34 5.65 4.44 4.67 1.50 0.39 0.97 212.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.226 1.2001 1.2001 1.1905 1.1717 1.1615 1.1615 3.67%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 1.13 0.915 0.595 0.59 0.57 0.47 0.48 -
P/RPS 1.25 1.00 0.67 0.57 0.66 0.55 0.56 71.04%
P/EPS 20.28 15.56 12.87 12.12 36.52 116.93 48.29 -44.00%
EY 4.93 6.43 7.77 8.25 2.74 0.86 2.07 78.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.73 0.48 0.48 0.47 0.39 0.40 69.39%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 20/04/22 27/01/22 26/10/21 26/08/21 20/04/21 29/01/21 26/10/20 -
Price 1.20 1.12 0.61 0.61 0.595 0.56 0.45 -
P/RPS 1.32 1.22 0.69 0.58 0.69 0.65 0.52 86.40%
P/EPS 21.53 19.04 13.19 12.53 38.12 139.32 45.27 -39.15%
EY 4.64 5.25 7.58 7.98 2.62 0.72 2.21 64.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.49 0.49 0.49 0.47 0.38 83.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment