[AJIYA] YoY Quarter Result on 31-May-2021 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-May-2021 [#2]
Profit Trend
QoQ- -11.93%
YoY- 243.87%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 77,440 80,673 26,728 85,116 103,737 90,481 101,152 -4.35%
PBT 13,072 10,098 -5,165 3,126 7,995 2,405 3,122 26.94%
Tax -2,356 -3,987 52 -1,232 -1,815 -1,156 -1,148 12.72%
NP 10,716 6,111 -5,113 1,894 6,180 1,249 1,974 32.55%
-
NP to SH 9,997 5,706 -3,966 1,977 4,861 1,618 973 47.41%
-
Tax Rate 18.02% 39.48% - 39.41% 22.70% 48.07% 36.77% -
Total Cost 66,724 74,562 31,841 83,222 97,557 89,232 99,178 -6.38%
-
Net Worth 382,315 362,596 350,812 345,789 332,718 331,997 313,184 3.37%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 382,315 362,596 350,812 345,789 332,718 331,997 313,184 3.37%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 76,015 26.01%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 13.84% 7.58% -19.13% 2.23% 5.96% 1.38% 1.95% -
ROE 2.61% 1.57% -1.13% 0.57% 1.46% 0.49% 0.31% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 26.94 27.59 8.99 28.55 34.61 29.71 133.07 -23.36%
EPS 3.48 1.95 -1.33 0.66 1.62 0.53 1.28 18.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.24 1.18 1.16 1.11 1.09 4.12 -17.16%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 25.42 26.49 8.78 27.94 34.06 29.71 33.21 -4.35%
EPS 3.28 1.87 -1.30 0.65 1.60 0.53 0.32 47.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2552 1.1905 1.1518 1.1353 1.0924 1.09 1.0282 3.37%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 1.13 0.59 0.375 0.50 0.565 0.81 3.74 -
P/RPS 4.19 2.14 4.17 1.75 1.63 2.73 2.81 6.88%
P/EPS 32.49 30.24 -28.11 75.39 34.84 152.48 292.19 -30.64%
EY 3.08 3.31 -3.56 1.33 2.87 0.66 0.34 44.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.48 0.32 0.43 0.51 0.74 0.91 -1.12%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 26/07/22 26/08/21 07/07/20 29/07/19 26/07/18 25/07/17 22/07/16 -
Price 1.11 0.61 0.50 0.48 0.58 0.825 4.13 -
P/RPS 4.12 2.21 5.56 1.68 1.68 2.78 3.10 4.85%
P/EPS 31.92 31.26 -37.48 72.37 35.76 155.30 322.66 -31.98%
EY 3.13 3.20 -2.67 1.38 2.80 0.64 0.31 46.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.49 0.42 0.41 0.52 0.76 1.00 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment