[ASIABRN] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 1.02%
YoY- 1358.62%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 99,561 103,220 106,457 97,046 96,589 73,591 47,150 -0.75%
PBT 6,489 9,808 11,546 9,390 9,208 6,330 3,204 -0.71%
Tax -1,941 -3,471 -4,087 -3,045 -2,927 -2,089 -1,057 -0.61%
NP 4,548 6,337 7,459 6,345 6,281 4,241 2,147 -0.75%
-
NP to SH 4,548 6,337 7,459 6,345 6,281 4,241 2,147 -0.75%
-
Tax Rate 29.91% 35.39% 35.40% 32.43% 31.79% 33.00% 32.99% -
Total Cost 95,013 96,883 98,998 90,701 90,308 69,350 45,003 -0.75%
-
Net Worth 51,316 31,254 41,681 41,583 46,826 41,261 43,397 -0.16%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,096 1,026 1,026 1,026 1,026 - - -100.00%
Div Payout % 24.12% 16.20% 13.76% 16.18% 16.34% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 51,316 31,254 41,681 41,583 46,826 41,261 43,397 -0.16%
NOSH 31,340 31,254 20,840 20,791 20,526 20,630 20,405 -0.43%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.57% 6.14% 7.01% 6.54% 6.50% 5.76% 4.55% -
ROE 8.86% 20.28% 17.90% 15.26% 13.41% 10.28% 4.95% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 317.68 330.26 510.81 466.75 470.56 356.71 231.07 -0.32%
EPS 14.51 20.28 35.79 30.52 30.60 20.56 10.52 -0.32%
DPS 3.50 3.28 5.00 5.00 5.00 0.00 0.00 -100.00%
NAPS 1.6374 1.00 2.00 2.00 2.2813 2.00 2.1268 0.26%
Adjusted Per Share Value based on latest NOSH - 20,791
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 42.79 44.37 45.76 41.71 41.52 31.63 20.27 -0.75%
EPS 1.95 2.72 3.21 2.73 2.70 1.82 0.92 -0.75%
DPS 0.47 0.44 0.44 0.44 0.44 0.00 0.00 -100.00%
NAPS 0.2206 0.1343 0.1792 0.1787 0.2013 0.1774 0.1865 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.02 1.00 1.50 1.93 2.30 3.10 0.00 -
P/RPS 0.32 0.30 0.29 0.41 0.49 0.87 0.00 -100.00%
P/EPS 7.03 4.93 4.19 6.32 7.52 15.08 0.00 -100.00%
EY 14.23 20.28 23.86 15.81 13.30 6.63 0.00 -100.00%
DY 3.43 3.28 3.33 2.59 2.17 0.00 0.00 -100.00%
P/NAPS 0.62 1.00 0.75 0.97 1.01 1.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 25/05/01 26/02/01 28/11/00 28/08/00 - - -
Price 1.24 1.02 1.30 1.90 2.26 0.00 0.00 -
P/RPS 0.39 0.31 0.25 0.41 0.48 0.00 0.00 -100.00%
P/EPS 8.54 5.03 3.63 6.23 7.39 0.00 0.00 -100.00%
EY 11.70 19.88 27.53 16.06 13.54 0.00 0.00 -100.00%
DY 2.82 3.22 3.85 2.63 2.21 0.00 0.00 -100.00%
P/NAPS 0.76 1.02 0.65 0.95 0.99 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment