[CNASIA] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 6.86%
YoY- -358.68%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 19,552 15,362 12,056 10,749 10,250 10,682 12,404 35.40%
PBT -9,991 -18,364 -18,123 -23,593 -25,355 -7,771 -9,131 6.17%
Tax -197 -224 -196 -130 -114 -122 -135 28.62%
NP -10,188 -18,588 -18,319 -23,723 -25,469 -7,893 -9,266 6.52%
-
NP to SH -10,188 -18,588 -18,319 -23,723 -25,469 -7,893 -9,266 6.52%
-
Tax Rate - - - - - - - -
Total Cost 29,740 33,950 30,375 34,472 35,719 18,575 21,670 23.47%
-
Net Worth 31,805 42,838 38,005 35,551 32,901 49,604 48,241 -24.23%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 31,805 42,838 38,005 35,551 32,901 49,604 48,241 -24.23%
NOSH 244,656 244,656 244,656 244,656 244,656 186,919 186,919 19.63%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -52.11% -121.00% -151.95% -220.70% -248.48% -73.89% -74.70% -
ROE -32.03% -43.39% -48.20% -66.73% -77.41% -15.91% -19.21% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.99 6.45 5.39 5.14 5.30 5.81 6.94 9.83%
EPS -4.16 -7.81 -8.19 -11.34 -13.16 -4.30 -5.19 -13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.18 0.17 0.17 0.17 0.27 0.27 -38.54%
Adjusted Per Share Value based on latest NOSH - 244,656
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.62 5.99 4.70 4.19 3.99 4.16 4.83 35.48%
EPS -3.97 -7.24 -7.14 -9.24 -9.92 -3.08 -3.61 6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.1669 0.1481 0.1385 0.1282 0.1933 0.188 -24.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.17 0.17 0.20 0.19 0.22 0.245 0.275 -
P/RPS 2.13 2.63 3.71 3.70 4.15 4.21 3.96 -33.83%
P/EPS -4.08 -2.18 -2.44 -1.67 -1.67 -5.70 -5.30 -15.99%
EY -24.50 -45.94 -40.97 -59.70 -59.82 -17.54 -18.86 19.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.94 1.18 1.12 1.29 0.91 1.02 18.13%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 22/02/24 24/11/23 29/08/23 22/08/23 17/02/23 21/11/22 -
Price 0.17 0.17 0.17 0.20 0.27 0.22 0.26 -
P/RPS 2.13 2.63 3.15 3.89 5.10 3.78 3.75 -31.39%
P/EPS -4.08 -2.18 -2.07 -1.76 -2.05 -5.12 -5.01 -12.78%
EY -24.50 -45.94 -48.20 -56.72 -48.74 -19.53 -19.95 14.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.94 1.00 1.18 1.59 0.81 0.96 23.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment