[CNASIA] QoQ TTM Result on 31-Mar-2023 [#4]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -222.68%
YoY- -489.7%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 15,362 12,056 10,749 10,250 10,682 12,404 11,385 22.04%
PBT -18,364 -18,123 -23,593 -25,355 -7,771 -9,131 -5,210 131.07%
Tax -224 -196 -130 -114 -122 -135 38 -
NP -18,588 -18,319 -23,723 -25,469 -7,893 -9,266 -5,172 134.08%
-
NP to SH -18,588 -18,319 -23,723 -25,469 -7,893 -9,266 -5,172 134.08%
-
Tax Rate - - - - - - - -
Total Cost 33,950 30,375 34,472 35,719 18,575 21,670 16,557 61.18%
-
Net Worth 42,838 38,005 35,551 32,901 49,604 48,241 51,412 -11.42%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 42,838 38,005 35,551 32,901 49,604 48,241 51,412 -11.42%
NOSH 244,656 244,656 244,656 244,656 186,919 186,919 184,119 20.80%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -121.00% -151.95% -220.70% -248.48% -73.89% -74.70% -45.43% -
ROE -43.39% -48.20% -66.73% -77.41% -15.91% -19.21% -10.06% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.45 5.39 5.14 5.30 5.81 6.94 6.64 -1.91%
EPS -7.81 -8.19 -11.34 -13.16 -4.30 -5.19 -3.02 88.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.27 0.27 0.30 -28.79%
Adjusted Per Share Value based on latest NOSH - 244,656
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.99 4.70 4.19 3.99 4.16 4.83 4.44 22.02%
EPS -7.24 -7.14 -9.24 -9.92 -3.08 -3.61 -2.02 133.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1481 0.1385 0.1282 0.1933 0.188 0.2003 -11.42%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.17 0.20 0.19 0.22 0.245 0.275 0.345 -
P/RPS 2.63 3.71 3.70 4.15 4.21 3.96 5.19 -36.36%
P/EPS -2.18 -2.44 -1.67 -1.67 -5.70 -5.30 -11.43 -66.76%
EY -45.94 -40.97 -59.70 -59.82 -17.54 -18.86 -8.75 201.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.18 1.12 1.29 0.91 1.02 1.15 -12.54%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 24/11/23 29/08/23 22/08/23 17/02/23 21/11/22 19/08/22 -
Price 0.17 0.17 0.20 0.27 0.22 0.26 0.28 -
P/RPS 2.63 3.15 3.89 5.10 3.78 3.75 4.21 -26.86%
P/EPS -2.18 -2.07 -1.76 -2.05 -5.12 -5.01 -9.28 -61.82%
EY -45.94 -48.20 -56.72 -48.74 -19.53 -19.95 -10.78 162.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 1.18 1.59 0.81 0.96 0.93 0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment