[CGB] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -8.28%
YoY- 716.89%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 57,685 54,350 51,148 48,026 46,792 46,799 48,029 13.00%
PBT -1,388 7,090 6,099 6,310 6,930 -2,535 -2,061 -23.18%
Tax -20 -33 -23 118 78 61 61 -
NP -1,408 7,057 6,076 6,428 7,008 -2,474 -2,000 -20.87%
-
NP to SH -1,408 7,057 6,076 6,428 7,008 -2,474 -2,000 -20.87%
-
Tax Rate - 0.47% 0.38% -1.87% -1.13% - - -
Total Cost 59,093 47,293 45,072 41,598 39,784 49,273 50,029 11.75%
-
Net Worth 59,618 58,636 59,148 59,396 60,739 52,309 53,399 7.62%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 1,054 1,054 1,054 529 529 529 529 58.40%
Div Payout % 0.00% 14.94% 17.36% 8.24% 7.55% 0.00% 0.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 59,618 58,636 59,148 59,396 60,739 52,309 53,399 7.62%
NOSH 46,216 45,454 45,851 45,689 45,668 45,885 46,034 0.26%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -2.44% 12.98% 11.88% 13.38% 14.98% -5.29% -4.16% -
ROE -2.36% 12.04% 10.27% 10.82% 11.54% -4.73% -3.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 124.82 119.57 111.55 105.11 102.46 101.99 104.33 12.71%
EPS -3.05 15.53 13.25 14.07 15.35 -5.39 -4.34 -20.97%
DPS 2.30 2.30 2.30 1.15 1.15 1.15 1.15 58.80%
NAPS 1.29 1.29 1.29 1.30 1.33 1.14 1.16 7.34%
Adjusted Per Share Value based on latest NOSH - 45,689
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.56 7.12 6.70 6.30 6.13 6.13 6.30 12.93%
EPS -0.18 0.93 0.80 0.84 0.92 -0.32 -0.26 -21.75%
DPS 0.14 0.14 0.14 0.07 0.07 0.07 0.07 58.80%
NAPS 0.0782 0.0769 0.0775 0.0779 0.0796 0.0686 0.07 7.67%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.46 0.49 0.70 0.80 1.09 0.87 0.80 -
P/RPS 0.37 0.41 0.63 0.76 1.06 0.85 0.77 -38.67%
P/EPS -15.10 3.16 5.28 5.69 7.10 -16.14 -18.41 -12.38%
EY -6.62 31.68 18.93 17.59 14.08 -6.20 -5.43 14.13%
DY 5.00 4.69 3.29 1.44 1.06 1.32 1.44 129.47%
P/NAPS 0.36 0.38 0.54 0.62 0.82 0.76 0.69 -35.21%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 29/04/08 27/02/08 28/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.42 0.66 0.70 0.73 0.85 0.80 0.89 -
P/RPS 0.34 0.55 0.63 0.69 0.83 0.78 0.85 -45.74%
P/EPS -13.79 4.25 5.28 5.19 5.54 -14.84 -20.49 -23.22%
EY -7.25 23.52 18.93 19.27 18.05 -6.74 -4.88 30.23%
DY 5.48 3.48 3.29 1.58 1.35 1.44 1.29 162.52%
P/NAPS 0.33 0.51 0.54 0.56 0.64 0.70 0.77 -43.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment