[LEESK] QoQ TTM Result on 28-Feb-2002 [#2]

Announcement Date
14-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 72.26%
YoY- 61.93%
View:
Show?
TTM Result
30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 CAGR
Revenue 42 42 45 447 2,349 4,082 18,833 -99.93%
PBT -4,850 -4,850 -4,267 -19,185 -66,414 -114,336 -112,502 -97.73%
Tax 4,850 4,850 4,267 19,185 66,414 114,336 112,624 -97.73%
NP 0 0 0 0 0 0 122 -
-
NP to SH -4,700 -4,700 -4,267 -18,119 -65,318 -113,219 -111,387 -97.79%
-
Tax Rate - - - - - - - -
Total Cost 42 42 45 447 2,349 4,082 18,711 -99.93%
-
Net Worth 0 -66,828 0 -62,711 -61,560 -61,560 -53,779 -
Dividend
30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 CAGR
Net Worth 0 -66,828 0 -62,711 -61,560 -61,560 -53,779 -
NOSH 37,334 37,334 37,328 37,328 38,000 38,000 37,346 -0.03%
Ratio Analysis
30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.65% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 CAGR
RPS 0.11 0.11 0.12 1.20 6.18 10.74 50.43 -99.93%
EPS -12.59 -12.59 -11.43 -48.54 -171.89 -297.94 -298.25 -97.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.79 0.00 -1.68 -1.62 -1.62 -1.44 -
Adjusted Per Share Value based on latest NOSH - 37,328
30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 CAGR
RPS 0.02 0.02 0.02 0.18 0.93 1.62 7.48 -99.92%
EPS -1.87 -1.87 -1.70 -7.20 -25.95 -44.98 -44.25 -97.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.2655 0.00 -0.2491 -0.2446 -0.2446 -0.2136 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 CAGR
Date 31/05/02 31/05/02 29/03/02 28/02/02 31/12/01 30/11/01 30/08/01 -
Price 0.32 0.32 0.32 0.32 0.31 0.40 0.43 -
P/RPS 284.45 284.45 265.45 26.72 5.01 3.72 0.85 109843.40%
P/EPS -2.54 -2.54 -2.80 -0.66 -0.18 -0.13 -0.14 3182.93%
EY -39.34 -39.34 -35.72 -151.69 -554.48 -744.86 -693.60 -96.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/05/02 31/03/02 28/02/02 31/12/01 30/11/01 31/08/01 CAGR
Date - - - - - 31/01/02 30/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.33 0.40 -
P/RPS 0.00 0.00 0.00 0.00 0.00 3.07 0.79 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -0.11 -0.13 -
EY 0.00 0.00 0.00 0.00 0.00 -902.86 -745.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment