[LEESK] YoY Cumulative Quarter Result on 28-Feb-2002 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
14-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ--%
YoY- 91.07%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Revenue 29,446 27,885 0 45 0 16,508 30,123 -0.42%
PBT 1,075 3,207 -2,936 -4,267 0 -47,798 753 6.89%
Tax -170 -290 5,872 4,267 0 47,798 -37 33.07%
NP 905 2,917 2,936 0 0 0 716 4.48%
-
NP to SH 905 2,917 -2,936 -4,267 0 -47,787 716 4.48%
-
Tax Rate 15.81% 9.04% - - - - 4.91% -
Total Cost 28,541 24,968 -2,936 45 0 16,508 29,407 -0.55%
-
Net Worth 30,166 28,499 -79,189 -62,717 0 11,203 59,541 -11.96%
Dividend
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Net Worth 30,166 28,499 -79,189 -62,717 0 11,203 59,541 -11.96%
NOSH 167,592 167,643 37,353 37,331 37,354 37,345 37,684 32.26%
Ratio Analysis
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
NP Margin 3.07% 10.46% 0.00% 0.00% 0.00% 0.00% 2.38% -
ROE 3.00% 10.24% 0.00% 0.00% 0.00% -426.53% 1.20% -
Per Share
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
RPS 17.57 16.63 0.00 0.12 0.00 44.20 79.94 -24.71%
EPS 0.54 1.74 -7.86 -11.43 0.00 -127.96 1.90 -20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 -2.12 -1.68 0.00 0.30 1.58 -33.43%
Adjusted Per Share Value based on latest NOSH - 37,328
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
RPS 11.77 11.14 0.00 0.02 0.00 6.60 12.04 -0.42%
EPS 0.36 1.17 -1.17 -1.71 0.00 -19.10 0.29 4.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1205 0.1139 -0.3164 -0.2506 0.00 0.0448 0.2379 -11.96%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/02/02 31/05/02 28/02/01 29/02/00 -
Price 0.17 0.33 0.32 0.32 0.32 0.65 2.14 -
P/RPS 0.97 0.00 0.00 265.47 0.00 1.47 2.68 -17.33%
P/EPS 31.48 0.00 -4.07 -2.80 0.00 -0.51 112.63 -21.24%
EY 3.18 0.00 -24.56 -35.72 0.00 -196.86 0.89 26.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 2.17 1.35 -6.55%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Date 25/08/05 25/08/04 29/08/03 14/05/02 - 02/05/01 28/04/00 -
Price 0.17 0.38 0.32 0.32 0.00 0.51 1.82 -
P/RPS 0.97 0.00 0.00 265.47 0.00 1.15 2.28 -14.79%
P/EPS 31.48 0.00 -4.07 -2.80 0.00 -0.40 95.79 -18.82%
EY 3.18 0.00 -24.56 -35.72 0.00 -250.90 1.04 23.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 1.70 1.15 -3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment