[LEESK] YoY TTM Result on 28-Feb-2002 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
14-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 72.26%
YoY- 61.93%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Revenue 59,563 27,885 0 447 42 48,752 45,702 5.08%
PBT 1,870 772 0 -19,185 -4,850 -47,617 1,387 5.75%
Tax -571 -290 0 19,185 4,850 47,921 -30 73.67%
NP 1,299 482 0 0 0 304 1,357 -0.81%
-
NP to SH 1,299 482 0 -18,119 -4,700 -47,597 1,357 -0.81%
-
Tax Rate 30.53% 37.56% - - - - 2.16% -
Total Cost 58,264 27,403 0 447 42 48,448 44,345 5.24%
-
Net Worth 29,630 28,460 0 -62,711 0 11,203 57,598 -11.71%
Dividend
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Net Worth 29,630 28,460 0 -62,711 0 11,203 57,598 -11.71%
NOSH 164,615 167,413 37,338 37,328 37,334 37,343 36,454 32.64%
Ratio Analysis
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
NP Margin 2.18% 1.73% 0.00% 0.00% 0.00% 0.62% 2.97% -
ROE 4.38% 1.69% 0.00% 0.00% 0.00% -424.85% 2.36% -
Per Share
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
RPS 36.18 16.66 0.00 1.20 0.11 130.55 125.37 -20.77%
EPS 0.79 0.29 0.00 -48.54 -12.59 -127.46 3.72 -25.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.00 -1.68 0.00 0.30 1.58 -33.43%
Adjusted Per Share Value based on latest NOSH - 37,328
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
RPS 23.80 11.14 0.00 0.18 0.02 19.48 18.26 5.09%
EPS 0.52 0.19 0.00 -7.24 -1.88 -19.02 0.54 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1137 0.00 -0.2506 0.00 0.0448 0.2302 -11.71%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/02/02 31/05/02 28/02/01 29/02/00 -
Price 0.17 0.33 0.32 0.32 0.32 0.65 2.14 -
P/RPS 0.47 1.98 0.00 26.72 284.45 0.50 1.71 -21.49%
P/EPS 21.54 114.62 0.00 -0.66 -2.54 -0.51 57.49 -16.80%
EY 4.64 0.87 0.00 -151.69 -39.34 -196.09 1.74 20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.94 0.00 0.00 0.00 2.17 1.35 -6.55%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Date 25/08/05 25/08/04 - - - 02/05/01 - -
Price 0.17 0.38 0.00 0.00 0.00 0.51 0.00 -
P/RPS 0.47 2.28 0.00 0.00 0.00 0.39 0.00 -
P/EPS 21.54 131.99 0.00 0.00 0.00 -0.40 0.00 -
EY 4.64 0.76 0.00 0.00 0.00 -249.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 2.24 0.00 0.00 0.00 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment